{"text_format":"3","workbook":"xlsx","n_sheets":3,"sheets":["Лист1","Лист2","Лист3"],"not_rendered":{"defined_names":2},"read":"whole","date_system":"1900"}

{"sheet":"Лист1","index":0,"n_rows":473,"n_cols":12,"rows_kept":473,"merged":[[0,7,0,11],[1,7,1,11],[2,0,2,11],[3,0,3,11],[4,0,4,11],[5,0,5,11],[8,0,9,0],[8,1,9,1],[8,2,8,10],[8,11,9,11],[11,11,16,11],[17,11,20,11],[21,11,26,11],[27,1,27,11],[28,2,29,2],[28,3,29,3],[28,4,29,4],[28,5,29,5],[28,6,29,6],[28,7,29,7],[28,8,29,8],[28,9,29,9],[28,10,29,10],[28,11,31,11],[33,11,35,11],[36,1,36,11],[37,11,38,11],[39,1,39,11],[40,11,42,11],[43,1,43,11],[44,11,46,11],[47,1,47,11],[48,11,50,11],[51,1,51,11],[52,11,54,11],[55,1,55,11],[56,11,57,11],[58,1,58,11],[59,11,60,11],[61,1,61,11],[62,11,63,11],[64,1,64,11],[65,11,66,11],[67,1,67,11],[68,11,69,11],[70,1,70,11],[71,11,72,11],[73,1,73,11],[74,11,75,11],[77,1,77,11],[78,11,79,11],[80,1,80,11],[81,11,82,11],[83,1,83,11],[84,11,86,11],[87,1,87,11],[88,11,89,11],[90,1,90,11],[91,11,92,11],[93,1,93,11],[94,11,95,11],[96,1,96,11],[97,11,98,11],[99,1,99,11],[100,11,101,11],[102,1,102,11],[103,11,104,11],[105,1,105,11],[106,11,107,11],[108,1,108,11],[109,11,110,11],[111,1,111,11],[112,11,113,11],[114,1,114,11],[115,11,116,11],[117,1,117,11],[118,11,119,11],[120,1,120,11],[121,11,122,11],[123,1,123,11],[124,11,126,11],[127,1,127,11],[128,11,130,11],[131,1,131,11],[132,11,134,11],[135,1,135,11],[136,11,138,11],[139,1,139,11],[140,11,142,11],[143,1,143,11],[144,11,146,11],[147,1,147,11],[148,11,150,11],[151,1,151,11],[152,11,153,11],[154,1,154,11],[155,11,157,11],[158,1,158,11],[159,11,160,11],[161,1,161,11],[162,11,164,11],[165,1,165,11],[166,11,168,11],[169,1,169,11],[170,11,172,11],[173,1,173,11],[174,11,176,11],[177,1,177,11],[178,11,180,11],[181,1,181,11],[182,11,184,11],[185,1,185,11],[186,11,188,11],[190,1,190,11],[191,11,193,11],[194,1,194,11],[195,11,196,11],[197,1,197,11],[198,11,199,11],[200,1,200,11],[201,11,202,11],[204,11,205,11],[206,1,206,11],[207,11,208,11],[210,11,211,11],[213,11,214,11],[215,1,215,11],[216,11,217,11],[218,1,218,11],[219,11,222,11],[224,11,227,11],[228,1,228,11],[229,11,230,11],[231,1,231,11],[232,11,235,11],[236,1,236,11],[237,11,240,11],[242,11,243,11],[244,1,244,11],[245,11,246,11],[247,1,247,11],[248,11,249,11],[250,1,250,11],[251,11,253,11],[255,11,256,11],[257,1,257,11],[258,11,259,11],[260,1,260,11],[261,11,262,11],[264,11,266,11],[267,1,267,11],[268,11,270,11],[271,1,271,11],[272,11,273,11],[274,1,274,11],[275,11,276,11],[277,1,277,11],[278,11,279,11],[280,1,280,11],[281,11,282,11],[283,1,283,11],[284,11,285,11],[286,1,286,11],[287,11,288,11],[290,11,291,11],[292,1,292,11],[293,11,294,11],[296,11,297,11],[299,11,300,11],[301,1,301,11],[302,11,303,11],[304,1,304,11],[305,11,306,11],[307,1,307,11],[308,11,309,11],[310,1,310,11],[311,11,312,11],[313,1,313,11],[314,11,315,11],[316,1,316,11],[317,11,318,11],[319,1,319,11],[320,11,321,11],[322,1,322,11],[323,11,324,11],[325,1,325,11],[326,11,327,11],[328,1,328,11],[329,11,330,11],[331,1,331,11],[332,11,333,11],[334,1,334,11],[335,11,336,11],[337,1,337,11],[338,11,339,11],[341,11,342,11],[343,1,343,11],[344,11,345,11],[346,1,346,11],[347,11,348,11],[350,11,351,11],[352,1,352,11],[353,11,354,11],[355,1,355,11],[356,11,357,11],[359,11,360,11],[361,1,361,11],[362,11,363,11],[364,1,364,11],[365,11,366,11],[368,11,369,11],[370,1,370,11],[371,11,372,11],[373,1,373,11],[374,11,375,11],[376,1,376,11],[377,11,379,11],[381,11,382,11],[383,1,383,11],[384,11,385,11],[386,1,386,11],[387,11,388,11],[389,1,389,11],[390,11,391,11],[393,11,394,11],[396,11,398,11],[399,1,399,11],[400,11,402,11],[403,1,403,11],[404,11,405,11],[406,1,406,11],[407,11,408,11],[409,1,409,11],[410,2,411,2],[410,3,411,3],[410,4,411,4],[410,5,411,5],[410,6,411,6],[410,7,411,7],[410,8,411,8],[410,9,411,9],[410,10,411,10],[410,11,416,11],[418,11,421,11],[422,1,422,11],[423,11,426,11],[427,1,427,11],[428,11,431,11],[433,11,438,11],[439,1,439,11],[440,11,445,11],[446,11,451,11],[452,11,457,11],[458,11,463,11],[464,1,464,11],[465,11,468,11],[469,11,472,11]]}
[{"$nulls":7},"Пртложение                                                                                                                                                                                                                                к постановлению Администрации                                                                                                                                                                                Североуральского городского округа                                                                                                                                                                        от 07.06.2019 № 598"]
[{"$nulls":7},"Приложение № 2                                                                                                                                                                                                                                                                                                                                                                           к муниципальной программе Североуральского городского\n округа  «Развитие жилищно-коммунального хозяйства и \nтранспортного обслуживания населения, \nповышение энергетической эффективности \nи охрана окружающей среды в Североуральском\n городском округе» 2014-2021 годы"]
["План мероприятий"]
["по выполнению муниципальной программы Североуральского городского округа"]
["«Развитие жилищно-коммунального хозяйства и транспортного обслуживания населения,"]
[" повышение энергетической эффективности и охрана окружающей среды в Североуральском городском округе» 2014 -2021 годы"]
[]
[]
["№ строки","Наименование мероприятия/ Источники расходов на финансирование","Объем расходов на выполнение мероприятия за счет всех источников ресурсного обеспечения,  тыс. руб.",{"$nulls":8},"Номер строки целевых показателей, на достижение которых направлены мероприятия"]
[null,null,"Всего","2014 год","2015 год","2016 год","2017 год","2018 год","2019 год","2020 год","2021 год"]
[null,1,2,3,4,5,6,7,8,9,10,11]
[1,"ВСЕГО по муниципальной программе, в том числе:",{"$f":"SUM(C13+C16+C17)","v":{"v":1314574.5022,"d":"1,314,574.50220"}},{"$f":"SUM(D13+D16+D17)","v":{"v":283826.9,"d":"283,826.90000"}},{"v":348239.16000000003,"d":"348,239.16000"},{"v":216622.58758,"d":"216,622.58758"},{"v":122867.75615999999,"d":"122,867.75616"},{"v":94174.44440000001,"d":"94,174.44440"},{"v":117465.75405999999,"d":"117,465.75406"},{"v":65498.600000000006,"d":"65,498.60000"},{"v":65879.3,"d":"65,879.30000"},"Х"]
[{"$f":"SUM(A12+1)","v":2},"местный бюджет, в т.ч.:",{"$f":"SUM(D13:K13)","v":{"v":768110.29357,"d":"768,110.29357"}},{"$f":"SUM(D14:D15)","v":{"v":92792.8,"d":"92,792.80000"}},{"v":126635.26,"d":"126,635.26000"},{"v":117147.57338999999,"d":"117,147.57339"},{"v":96239.06172,"d":"96,239.06172"},{"v":92906.1444,"d":"92,906.14440"},{"v":112913.35406,"d":"112,913.35406"},{"v":64544.200000000004,"d":"64,544.20000"},{"v":64931.9,"d":"64,931.90000"}]
[{"$f":"SUM(A13+1)","v":3}," - местный бюджет",{"$f":"SUM(D14:K14)","v":{"v":767915.02797,"d":"767,915.02797"}},{"$f":"SUM(D19+D24)","v":{"v":92792.8,"d":"92,792.80000"}},{"v":126635.26,"d":"126,635.26000"},{"v":117147.57338999999,"d":"117,147.57339"},{"v":96043.79612,"d":"96,043.79612"},{"v":92906.1444,"d":"92,906.14440"},{"v":112913.35406,"d":"112,913.35406"},{"v":64544.200000000004,"d":"64,544.20000"},{"v":64931.9,"d":"64,931.90000"}]
[4," - средства заинтересованных лиц",{"$f":"SUM(D15:K15)","v":{"v":195.2656,"d":"195.26560"}},{"$f":"SUM(D25)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":195.2656,"d":"195.26560"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
[5,"областной бюджет",{"$f":"SUM(D16:K16)","v":{"v":343376.0481100001,"d":"343,376.04811"}},{"$f":"SUM(D20+D26)","v":{"v":109216.09999999999,"d":"109,216.10000"}},{"v":135104.30000000002,"d":"135,104.30000"},{"v":81477.35126000001,"d":"81,477.35126"},{"v":9855.79685,"d":"9,855.79685"},{"v":1268.3,"d":"1,268.30000"},{"v":4552.4,"d":"4,552.40000"},{"v":954.4,"d":"954.40000"},{"v":947.4,"d":"947.40000"}]
[6,"федеральный бюджет ",{"$f":"SUM(D17:K17)","v":{"v":203088.16052,"d":"203,088.16052"}},{"$f":"SUM(D27+D21)","v":{"v":81818,"d":"81,818.00000"}},{"v":86499.6,"d":"86,499.60000"},{"v":17997.66293,"d":"17,997.66293"},{"v":16772.89759,"d":"16,772.89759"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
[7,"Капитальные вложения",{"$f":"SUM(C19:C21)","v":{"v":686047.81255,"d":"686,047.81255"}},{"$f":"SUM(D19:D21)","v":{"v":232761.9,"d":"232,761.90000"}},{"$f":"SUM(E19:E21)","v":{"v":271669,"d":"271,669.00000"}},{"v":133207.8847,"d":"133,207.88470"},{"v":16137.356319999999,"d":"16,137.35632"},{"v":0,"d":"0.00000"},{"v":32271.67153,"d":"32,271.67153"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},"Х"]
[8,"местный бюджет",{"$f":"SUM(D19:K19)","v":{"v":165849.72877000002,"d":"165,849.72877"}},{"$f":"D35+D134+D206+D226+D257+D292+D361+D383","v":{"v":44727.8,"d":"44,727.80000"}},{"$f":"E35+E134+E206+E226+E257+E292+E361+E383","v":{"v":50411.3,"d":"50,411.30000"}},{"$f":"F35+F134+F206+F226+F257+F292+F361+F383","v":{"v":34707.97051,"d":"34,707.97051"}},{"$f":"G35+G134+G206+G226+G257+G292+G361+G383+G420","v":{"v":7324.686729999999,"d":"7,324.68673"}},{"$f":"H35+H134+H206+H226+H257+H292+H361+H383","v":{"v":0,"d":"0.00000"}},{"$f":"I35+I134+I206+I226+I257+I292+I361+I383","v":{"v":28677.97153,"d":"28,677.97153"}},{"$f":"J35+J134+J206+J226+J257+J292+J361+J383","v":{"v":0,"d":"0.00000"}},{"$f":"K35+K134+K206+K226+K257+K292+K361+K383","v":{"v":0,"d":"0.00000"}}]
[9,"областной бюджет",{"$f":"SUM(D20:K20)","v":{"v":332741.81326,"d":"332,741.81326"}},{"$f":"D135+D227+D36","v":{"v":106216.09999999999,"d":"106,216.10000"}},{"$f":"E135+E227+E36","v":{"v":134758.1,"d":"134,758.10000"}},{"$f":"F135+F227","v":{"v":80502.25126,"d":"80,502.25126"}},{"v":7671.662,"d":"7,671.66200"},{"v":0,"d":"0.00000"},{"v":3593.7,"d":"3,593.70000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
[10,"федеральный бюджет ",{"$f":"SUM(D21:K21)","v":{"v":187456.27052,"d":"187,456.27052"}},{"$f":"D228","v":{"v":81818,"d":"81,818.00000"}},{"$f":"E228","v":{"v":86499.6,"d":"86,499.60000"}},{"v":17997.66293,"d":"17,997.66293"},{"v":1141.00759,"d":"1,141.00759"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
[11,"Прочие нужды",{"$f":"SUM(C27+C26+C23)","v":{"v":628526.6896500001,"d":"628,526.68965"}},{"$f":"SUM(D23:D26)","v":{"v":99130,"d":"99,130.00000"}},{"$f":"SUM(E23:E26)","v":{"v":152794.12,"d":"152,794.12000"}},{"$f":"SUM(F23:F26)","v":{"v":165854.30576,"d":"165,854.30576"}},{"$f":"SUM(G27+G26+G23)","v":{"v":106730.39984,"d":"106,730.39984"}},{"$f":"SUM(H27+H26+H23)","v":{"v":94174.44440000002,"d":"94,174.44440"}},{"$f":"SUM(I27+I26+I23)","v":{"v":85194.08253,"d":"85,194.08253"}},{"$f":"SUM(J27+J26+J23)","v":{"v":65498.600000000006,"d":"65,498.60000"}},{"$f":"SUM(K27+K26+K23)","v":{"v":65879.3,"d":"65,879.30000"}},"Х"]
[12,"местный бюджет, в т.ч.:",{"$f":"SUM(D23:K23)","v":{"v":602260.5648,"d":"602,260.56480"}},{"$f":"D50+D180+D215+D244+D301+D370+D399+D266+D352","v":{"v":48065,"d":"48,065.00000"}},{"$f":"E50+E180+E215+E244+E301+E370+E399+E266+E352","v":{"v":76223.95999999999,"d":"76,223.96000"}},{"$f":"F50+F180+F215+F244+F301+F370+F399+F266+F352","v":{"v":82439.60288,"d":"82,439.60288"}},{"$f":"SUM(G24:G25)","v":{"v":88914.37499,"d":"88,914.37499"}},{"$f":"H50+H180+H215+H244+H301+H370+H399+H266+H352","v":{"v":92906.14440000002,"d":"92,906.14440"}},{"$f":"I50+I180+I215+I244+I301+I370+I399+I266+I352","v":{"v":84235.38253,"d":"84,235.38253"}},{"$f":"J50+J180+J215+J244+J301+J370+J399+J266+J352","v":{"v":64544.200000000004,"d":"64,544.20000"}},{"$f":"K50+K180+K215+K244+K301+K370+K399+K266+K352","v":{"v":64931.9,"d":"64,931.90000"}}]
[13," - местный бюджет",{"$f":"SUM(C50+C180+C215+C244+C266+C301+C352+C370+C399+C436)","v":{"v":602065.2991999999,"d":"602,065.29920"}},{"v":48065,"d":"48,065.00000"},{"v":76223.95999999999,"d":"76,223.96000"},{"v":82439.60287999999,"d":"82,439.60288"},{"v":88719.10939,"d":"88,719.10939"},{"v":92906.1444,"d":"92,906.14440"},{"v":84235.38253,"d":"84,235.38253"},{"v":64544.200000000004,"d":"64,544.20000"},{"v":64931.9,"d":"64,931.90000"}]
[14," - средства заинтересованных лиц",{"$f":"SUM(D25:K25)","v":{"v":195.2656,"d":"195.26560"}},{"$f":"SUM(D437)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":195.2656,"d":"195.26560"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
[15,"областной бюджет",{"$f":"SUM(D26:K26)","v":{"v":10634.234849999999,"d":"10,634.23485"}},{"$f":"SUM(D181+D398+D51+D267+D438)","v":{"v":3000,"d":"3,000.00000"}},{"v":346.2,"d":"346.20000"},{"v":975.1,"d":"975.10000"},{"v":2184.13485,"d":"2,184.13485"},{"v":1268.3,"d":"1,268.30000"},{"v":958.7,"d":"958.70000"},{"v":954.4,"d":"954.40000"},{"v":947.4,"d":"947.40000"}]
[16,"федеральный бюджет ",{"$f":"SUM(D27:K27)","v":{"v":15631.89,"d":"15,631.89000"}},{"v":0,"d":"0.00000"},{"$f":"E181","v":{"v":0,"d":"0.00000"}},{"$f":"F181","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(G439)","v":{"v":15631.89,"d":"15,631.89000"}},{"$f":"SUM(H439)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(I439)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(J439)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(K439)","v":{"v":0,"d":"0.00000"}}]
[17,"Подпрограмма 1: Комплексное благоустройство  территории Североуральского городского округа"]
[18,"Всего по подпрограмме 1, ",{"$f":"SUM(C31+C32)","v":{"v":269566.09775,"d":"269,566.09775"}},{"$f":"SUM(D31:D32)","v":{"v":25725.200000000004,"d":"25,725.20000"}},{"v":29762.200000000004,"d":"29,762.20000"},{"v":47222.84145,"d":"47,222.84145"},{"v":35527.977230000004,"d":"35,527.97723"},{"v":38623.97458000001,"d":"38,623.97458"},{"v":32639.10449,"d":"32,639.10449"},{"v":30035.9,"d":"30,035.90000"},{"$f":"SUM(K31:K32)","v":{"v":30028.9,"d":"30,028.90000"}},"Х"]
[19,"в том числе:"]
[20,"местный бюджет",{"$f":"SUM(D31:K31)","v":{"v":258996.09775000002,"d":"258,996.09775"}},{"$f":"SUM(D35+D50)","v":{"v":24510.500000000004,"d":"24,510.50000"}},{"v":26102.300000000003,"d":"26,102.30000"},{"v":46247.74145,"d":"46,247.74145"},{"$f":"SUM(G35+G50)","v":{"v":34564.477230000004,"d":"34,564.47723"}},{"v":37669.674580000006,"d":"37,669.67458"},{"v":31696.40449,"d":"31,696.40449"},{"v":29102.5,"d":"29,102.50000"},{"v":29102.5,"d":"29,102.50000"}]
[21,"областной бюджет",{"$f":"SUM(D32:K32)","v":{"v":10570,"d":"10,570.00000"}},{"v":1214.7,"d":"1,214.70000"},{"v":3659.8999999999996,"d":"3,659.90000"},{"v":975.1,"d":"975.10000"},{"v":963.5,"d":"963.50000"},{"v":954.3,"d":"954.30000"},{"v":942.7,"d":"942.70000"},{"v":933.4,"d":"933.40000"},{"v":926.4,"d":"926.40000"}]
[22,"1. Капитальные вложения"]
[23,"Всего по направлению «Капитальные вложения» всего, в том числе",{"$f":"SUM(D34:K34)","v":{"v":15605.099999999999,"d":"15,605.10000"}},{"$f":"SUM(D35+D36)","v":{"v":3536.3999999999996,"d":"3,536.40000"}},{"$f":"SUM(E35+E36)","v":{"v":3674.7,"d":"3,674.70000"}},{"$f":"SUM(F35)","v":{"v":4819,"d":"4,819.00000"}},{"v":3575,"d":"3,575.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},"Х"]
[24,"местный бюджет",{"$f":"SUM(D35:K35)","v":{"v":11076.7,"d":"11,076.70000"}},{"$f":"SUM(D46)","v":{"v":2321.7,"d":"2,321.70000"}},{"$f":"SUM(E46)","v":{"v":361,"d":"361.00000"}},{"$f":"SUM(F46)","v":{"v":4819,"d":"4,819.00000"}},{"$f":"SUM(G39+G42)","v":{"v":3575,"d":"3,575.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$f":"SUM(K46)","v":{"v":0,"d":"0.00000"}}]
[25,"областной бюджет",{"$f":"SUM(D36:K36)","v":{"v":4528.4,"d":"4,528.40000"}},{"$f":"SUM(D43)","v":{"v":1214.7,"d":"1,214.70000"}},{"$f":"SUM(E43)","v":{"v":3313.7,"d":"3,313.70000"}},{"v":0,"d":"0.00000"},{"$f":"SUM(G43)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$f":"SUM(K43)","v":{"v":0,"d":"0.00000"}}]
[26,"1.1. Бюджетные инвестиции в объекты капитального строительства"]
[27,"Бюджетные инвестиции в объекты капитального строительства всего, в том числе",{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},"Х"]
[28,"местный бюджет",{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
[29,"1.2. Иные капитальные вложения"]
[30,"Всего",{"$f":"SUM(D41:K41)","v":{"v":15605.099999999999,"d":"15,605.10000"}},{"$f":"SUM(D42:D43)","v":{"v":3536.3999999999996,"d":"3,536.40000"}},{"$f":"SUM(E42:E43)","v":{"v":3674.7,"d":"3,674.70000"}},{"v":4819,"d":"4,819.00000"},{"v":3575,"d":"3,575.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$f":"SUM(K42:K43)","v":{"v":0,"d":"0.00000"}},"Х"]
[31,"местный бюджет",{"$f":"SUM(D42:K42)","v":{"v":11076.7,"d":"11,076.70000"}},{"$f":"SUM(D46)","v":{"v":2321.7,"d":"2,321.70000"}},{"v":361,"d":"361.00000"},{"v":4819,"d":"4,819.00000"},{"v":3575,"d":"3,575.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
[32,"областной бюджет",{"$f":"SUM(D43:K43)","v":{"v":4528.4,"d":"4,528.40000"}},{"$f":"SUM(D47)","v":{"v":1214.7,"d":"1,214.70000"}},{"$f":"SUM(E47)","v":{"v":3313.7,"d":"3,313.70000"}},{"v":0,"d":"0.00000"},{"$f":"SUM(G47)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$f":"SUM(K47)","v":{"v":0,"d":"0.00000"}}]
[33," Мероприятие 1  Благоустройство дворовых территорий Североуральского городского округа                    "]
[34,"Всего, из них",{"$f":"SUM(D45:K45)","v":{"v":15605.099999999999,"d":"15,605.10000"}},{"$f":"D46+D47","v":{"v":3536.3999999999996,"d":"3,536.40000"}},{"$f":"SUM(E46:E47)","v":{"v":3674.7,"d":"3,674.70000"}},{"$f":"SUM(F46)","v":{"v":4819,"d":"4,819.00000"}},{"v":3575,"d":"3,575.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},"стр. 4"]
[35,"местный бюджет",{"$f":"SUM(D46:K46)","v":{"v":11076.7,"d":"11,076.70000"}},{"v":2321.7,"d":"2,321.70000"},{"v":361,"d":"361.00000"},{"v":4819,"d":"4,819.00000"},{"v":3575,"d":"3,575.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
[36,"областной бюджет",{"$f":"SUM(D47:K47)","v":{"v":4528.4,"d":"4,528.40000"}},{"v":1214.7,"d":"1,214.70000"},{"v":3313.7,"d":"3,313.70000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
[37,"3. Прочие нужды"]
[38,"Всего по направлению «Прочие нужды», всего, в том числе:",{"$f":"SUM(D49:K49)","v":{"v":253960.99774999998,"d":"253,960.99775"}},{"$f":"SUM(D50:D51)","v":{"v":22188.800000000003,"d":"22,188.80000"}},{"v":26087.500000000004,"d":"26,087.50000"},{"v":42403.84145,"d":"42,403.84145"},{"v":31952.97723,"d":"31,952.97723"},{"v":38623.97458000001,"d":"38,623.97458"},{"v":32639.10449,"d":"32,639.10449"},{"v":30035.9,"d":"30,035.90000"},{"v":30028.9,"d":"30,028.90000"},"Х"]
[39,"местный бюджет",{"$f":"SUM(D50:K50)","v":{"v":247919.39775,"d":"247,919.39775"}},{"$f":"SUM(D61+D70+D73+D76+D54+D126)","v":{"v":22188.800000000003,"d":"22,188.80000"}},{"v":25741.300000000003,"d":"25,741.30000"},{"v":41428.74145,"d":"41,428.74145"},{"v":30989.47723,"d":"30,989.47723"},{"v":37669.674580000006,"d":"37,669.67458"},{"v":31696.40449,"d":"31,696.40449"},{"v":29102.5,"d":"29,102.50000"},{"v":29102.5,"d":"29,102.50000"}]
[40,"областной бюджет",{"$f":"SUM(D51:K51)","v":{"v":6041.599999999999,"d":"6,041.60000"}},{"$f":"SUM(D77)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(E77)","v":{"v":346.2,"d":"346.20000"}},{"$f":"SUM(F127)","v":{"v":975.1,"d":"975.10000"}},{"v":963.5,"d":"963.50000"},{"v":954.3,"d":"954.30000"},{"v":942.7,"d":"942.70000"},{"v":933.4,"d":"933.40000"},{"v":926.4,"d":"926.40000"}]
[41," Мероприятие 1  Благоустройство дворовых территорий Североуральского городского округа                    "]
[42,"Всего, из них",{"$f":"SUM(D53:K53)","v":{"v":7134.745,"d":"7,134.74500"}},{"$f":"D54+D55","v":{"v":310.9,"d":"310.90000"}},{"$f":"SUM(E54)","v":{"v":436,"d":"436.00000"}},{"v":2681,"d":"2,681.00000"},{"v":500,"d":"500.00000"},{"v":1206.845,"d":"1,206.84500"},{"v":1000,"d":"1,000.00000"},{"v":500,"d":"500.00000"},{"v":500,"d":"500.00000"},"стр. 4"]
[43,"местный бюджет",{"$f":"SUM(D54:K54)","v":{"v":7134.745,"d":"7,134.74500"}},{"v":310.9,"d":"310.90000"},{"v":436,"d":"436.00000"},{"v":2681,"d":"2,681.00000"},{"v":500,"d":"500.00000"},{"v":1206.845,"d":"1,206.84500"},{"v":1000,"d":"1,000.00000"},{"v":500,"d":"500.00000"},{"v":500,"d":"500.00000"}]
[44,"областной бюджет",{"$f":"SUM(D55:K55)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
[45," Мероприятие 2  Благоустройство парков и скверов в городе Североуральске             "]
[46,"Всего, из них",{"$f":"SUM(D57:J57)","v":{"v":0,"d":"0.00000"}},{"$f":"D58+D59","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(E58)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},"Х"]
[47,"местный бюджет",{"$f":"SUM(D58:J58)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$f":"SUM(G58)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(H58)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(I58)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(J58)","v":{"v":0,"d":"0.00000"}}]
[48,"Мероприятие 3- Уличное освещение          "]
[49,"Всего, в том числе:",{"$f":"SUM(D60:K60)","v":{"v":129510.5328,"d":"129,510.53280"}},{"$f":"SUM(D61)","v":{"v":12001,"d":"12,001.00000"}},{"v":12600,"d":"12,600.00000"},{"v":18150.6908,"d":"18,150.69080"},{"v":15955,"d":"15,955.00000"},{"v":21456.004,"d":"21,456.00400"},{"v":17347.838,"d":"17,347.83800"},{"$f":"SUM(J61)","v":{"v":16000,"d":"16,000.00000"}},{"$f":"SUM(K61)","v":{"v":16000,"d":"16,000.00000"}},"стр.8.                        с 2017 года стр. 9"]
[50,"местный бюджет",{"$f":"SUM(D61:K61)","v":{"v":129510.5328,"d":"129,510.53280"}},{"$f":"SUM(D64+D67)","v":{"v":12001,"d":"12,001.00000"}},{"v":12600,"d":"12,600.00000"},{"v":18150.6908,"d":"18,150.69080"},{"v":15955,"d":"15,955.00000"},{"v":21456.004,"d":"21,456.00400"},{"v":17347.838,"d":"17,347.83800"},{"v":16000,"d":"16,000.00000"},{"v":16000,"d":"16,000.00000"}]
[51," -  Обеспечение бесперебойной подачи электроэнергии"]
[52,"Всего:",{"$f":"SUM(D63:K63)","v":{"v":95203.08840000001,"d":"95,203.08840"}},{"$f":"SUM(D64)","v":{"v":8644.1,"d":"8,644.10000"}},{"$f":"SUM(E64)","v":{"v":8800,"d":"8,800.00000"}},{"v":10660.6908,"d":"10,660.69080"},{"v":13098.2976,"d":"13,098.29760"},{"v":15000,"d":"15,000.00000"},{"v":13000,"d":"13,000.00000"},{"v":13000,"d":"13,000.00000"},{"v":13000,"d":"13,000.00000"},"стр.8.                        с 2017 года стр. 9"]
[53,"местный бюджет",{"$f":"SUM(D64:K64)","v":{"v":95203.08840000001,"d":"95,203.08840"}},{"v":8644.1,"d":"8,644.10000"},{"v":8800,"d":"8,800.00000"},{"v":10660.6908,"d":"10,660.69080"},{"v":13098.2976,"d":"13,098.29760"},{"v":15000,"d":"15,000.00000"},{"v":13000,"d":"13,000.00000"},{"v":13000,"d":"13,000.00000"},{"v":13000,"d":"13,000.00000"}]
[54," -  Содержание, ремонт  и модернизация сетей уличного освещения"]
[55,"Всего:",{"$f":"SUM(D66:K66)","v":{"v":34307.4444,"d":"34,307.44440"}},{"$f":"SUM(D67)","v":{"v":3356.9,"d":"3,356.90000"}},{"$f":"SUM(E67)","v":{"v":3800,"d":"3,800.00000"}},{"v":7490,"d":"7,490.00000"},{"v":2856.7024,"d":"2,856.70240"},{"v":6456.004,"d":"6,456.00400"},{"v":4347.838,"d":"4,347.83800"},{"v":3000,"d":"3,000.00000"},{"v":3000,"d":"3,000.00000"},"стр.8.                        с 2017 года стр. 9"]
[56,"местный бюджет",{"$f":"SUM(D67:K67)","v":{"v":34307.4444,"d":"34,307.44440"}},{"v":3356.9,"d":"3,356.90000"},{"v":3800,"d":"3,800.00000"},{"v":7490,"d":"7,490.00000"},{"v":2856.7024,"d":"2,856.70240"},{"v":6456.004,"d":"6,456.00400"},{"v":4347.838,"d":"4,347.83800"},{"v":3000,"d":"3,000.00000"},{"v":3000,"d":"3,000.00000"}]
[57,"Мероприятие 4 - Озеленение"]
[58,"Всего, из них",{"$f":"SUM(D69:K69)","v":{"v":26416.4161,"d":"26,416.41610"}},{"$f":"SUM(D70)","v":{"v":2890.9,"d":"2,890.90000"}},{"v":2148,"d":"2,148.00000"},{"v":3923.84386,"d":"3,923.84386"},{"v":3352.35509,"d":"3,352.35509"},{"v":3175.75066,"d":"3,175.75066"},{"v":4320.56649,"d":"4,320.56649"},{"v":3302.5,"d":"3,302.50000"},{"v":3302.5,"d":"3,302.50000"},"стр.11"]
[59,"местный бюджет",{"$f":"SUM(D70:K70)","v":{"v":26416.4161,"d":"26,416.41610"}},{"v":2890.9,"d":"2,890.90000"},{"v":2148,"d":"2,148.00000"},{"v":3923.84386,"d":"3,923.84386"},{"v":3352.35509,"d":"3,352.35509"},{"v":3175.75066,"d":"3,175.75066"},{"v":4320.56649,"d":"4,320.56649"},{"v":3302.5,"d":"3,302.50000"},{"v":3302.5,"d":"3,302.50000"}]
[60,"Мероприятие 5 - Организация и содержание мест захоронения"]
[61,"Всего, из них",{"$f":"SUM(D72:K72)","v":{"v":23332.76851,"d":"23,332.76851"}},{"$f":"SUM(D73)","v":{"v":2263.1,"d":"2,263.10000"}},{"v":2306.9,"d":"2,306.90000"},{"v":3619.44212,"d":"3,619.44212"},{"v":2961.65639,"d":"2,961.65639"},{"v":3181.67,"d":"3,181.67000"},{"v":3000,"d":"3,000.00000"},{"v":3000,"d":"3,000.00000"},{"v":3000,"d":"3,000.00000"},"стр.16"]
[62,"местный бюджет",{"$f":"SUM(D73:K73)","v":{"v":23332.76851,"d":"23,332.76851"}},{"v":2263.1,"d":"2,263.10000"},{"v":2306.9,"d":"2,306.90000"},{"v":3619.44212,"d":"3,619.44212"},{"v":2961.65639,"d":"2,961.65639"},{"v":3181.67,"d":"3,181.67000"},{"v":3000,"d":"3,000.00000"},{"$f":"SUM(I73)","v":{"v":3000,"d":"3,000.00000"}},{"$f":"SUM(J73)","v":{"v":3000,"d":"3,000.00000"}}]
[63,"Мероприятие 6 -  Прочие мероприятия по благоустройству Североуральского городского округа"]
[64,"Всего, в том числе:",{"$f":"SUM(D75:K75)","v":{"v":60098.68534,"d":"60,098.68534"}},{"$f":"SUM(D76:D77)","v":{"v":4722.9,"d":"4,722.90000"}},{"$f":"SUM(E76:E77)","v":{"v":8596.6,"d":"8,596.60000"}},{"v":12256.96467,"d":"12,256.96467"},{"v":8014.415750000001,"d":"8,014.41575"},{"v":8129.80492,"d":"8,129.80492"},{"v":5778,"d":"5,778.00000"},{"v":6300,"d":"6,300.00000"},{"v":6300,"d":"6,300.00000"}," стр.5,5.1.,6,11,13,14,15,17"]
[65,"местный бюджет",{"$f":"SUM(D76:K76)","v":{"v":59752.48534,"d":"59,752.48534"}},{"$f":"SUM(D80+D83+D90+D93+D99+D96+D102+D108+D105+D86+D111+D114)","v":{"v":4722.9,"d":"4,722.90000"}},{"$f":"SUM(E80+E83+E90+E93+E99+E96+E102+E108+E105+E86+E111+E114)","v":{"v":8250.4,"d":"8,250.40000"}},{"$f":"SUM(F80+F83+F90+F93+F99+F96+F102+F108+F105+F86+F111+F114)","v":{"v":12256.96467,"d":"12,256.96467"}},{"$f":"SUM(G80+G83+G90+G93+G99+G96+G102+G108+G105+G86+G111+G114)","v":{"v":8014.415750000001,"d":"8,014.41575"}},{"$f":"SUM(H80+H83+H90+H93+H99+H96+H102+H108+H105+H86+H111+H114+H117+H120)","v":{"v":8129.80492,"d":"8,129.80492"}},{"$f":"SUM(I80+I83+I90+I93+I99+I96+I102+I108+I105+I86+I111+I114+I117+I120+I123)","v":{"v":5778,"d":"5,778.00000"}},{"$f":"SUM(J80+J83+J90+J93+J99+J96+J102+J108+J105+J86+J111+J114+J117+J120)","v":{"v":6300,"d":"6,300.00000"}},{"$f":"SUM(K80+K83+K90+K93+K99+K96+K102+K108+K105+K86+K111+K114+K117+K120)","v":{"v":6300,"d":"6,300.00000"}}]
[66,"областной бюджет",{"$f":"SUM(D77:K77)","v":{"v":346.2,"d":"346.20000"}},{"$f":"SUM(D87)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(E87)","v":{"v":346.2,"d":"346.20000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
[{"$f":"SUM(A77+1)","v":67}," - Содержание памятников"]
[68,"Всего:",{"$f":"SUM(D79:K79)","v":{"v":3624.8588799999998,"d":"3,624.85888"}},{"$f":"SUM(D80)","v":{"v":369.2,"d":"369.20000"}},{"v":404.9,"d":"404.90000"},384.30006,466.45882,{"v":500,"d":"500.00000"},{"v":500,"d":"500.00000"},{"v":500,"d":"500.00000"},{"v":500,"d":"500.00000"},"стр. 17"]
[69,"местный бюджет",{"$f":"SUM(D80:K80)","v":{"v":3624.8588799999998,"d":"3,624.85888"}},{"v":369.2,"d":"369.20000"},{"v":404.9,"d":"404.90000"},384.30006,466.45882,{"v":500,"d":"500.00000"},{"v":500,"d":"500.00000"},{"v":500,"d":"500.00000"},{"v":500,"d":"500.00000"}]
[70," -  Уход за объектами благоустройства"]
[71,"Всего:",{"$f":"SUM(C83)","v":{"v":9734.54965,"d":"9,734.54965"}},{"$f":"SUM(D83)","v":{"v":1098.7,"d":"1,098.70000"}},{"$f":"SUM(E83)","v":{"v":976.1,"d":"976.10000"}},{"v":999.8138,"d":"999.81380"},{"v":1147.68593,"d":"1,147.68593"},{"v":1312.24992,"d":"1,312.24992"},{"v":1400,"d":"1,400.00000"},{"v":1400,"d":"1,400.00000"},{"v":1400,"d":"1,400.00000"},"стр. 5"]
[72,"местный бюджет",{"$f":"SUM(D83:K83)","v":{"v":9734.54965,"d":"9,734.54965"}},{"v":1098.7,"d":"1,098.70000"},{"v":976.1,"d":"976.10000"},{"v":999.8138,"d":"999.81380"},{"v":1147.68593,"d":"1,147.68593"},{"v":1312.24992,"d":"1,312.24992"},{"v":1400,"d":"1,400.00000"},{"v":1400,"d":"1,400.00000"},{"v":1400,"d":"1,400.00000"}]
[73," - Регулирование численности безнадзорных животных"]
[74,"Всего:",{"$f":"SUM(D85:J85)","v":{"v":1677.2,"d":"1,677.20000"}},{"$f":"SUM(D86:D87)","v":{"v":500,"d":"500.00000"}},{"$f":"SUM(E86:E87)","v":{"v":1177.2,"d":"1,177.20000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$f":"SUM(K86:K87)","v":{"v":0,"d":"0.00000"}},"стр. 13"]
[75,"местный бюджет",{"$f":"SUM(D86:J86)","v":{"v":1331,"d":"1,331.00000"}},{"v":500,"d":"500.00000"},{"v":831,"d":"831.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$f":"SUM(H86)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(I86)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(J86)","v":{"v":0,"d":"0.00000"}}]
[76,"областной бюджет",{"$f":"SUM(D87:K87)","v":{"v":346.2,"d":"346.20000"}},{"v":0,"d":"0.00000"},{"v":346.2,"d":"346.20000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
[77," - Содержание биоямы (скотомогильник)"]
[78,"Всего:",{"$f":"SUM(C90)","v":717.18218},{"$f":"SUM(D90)","v":{"v":116.1,"d":"116.10000"}},{"$f":"SUM(E90)","v":{"v":69.3,"d":"69.30000"}},77.02912,74.75306,{"v":80,"d":"80.00000"},{"v":100,"d":"100.00000"},{"v":100,"d":"100.00000"},{"v":100,"d":"100.00000"},"стр.15"]
[79,"местный бюджет",{"$f":"SUM(D90:K90)","v":717.18218},{"v":116.1,"d":"116.10000"},{"v":69.3,"d":"69.30000"},77.02912,74.75306,{"v":80,"d":"80.00000"},{"v":100,"d":"100.00000"},{"v":100,"d":"100.00000"},{"v":100,"d":"100.00000"}]
[80," - Обустройство и эксплуатация новогодних городков"]
[81,"Всего:",{"$f":"SUM(C93)","v":{"v":24322.7,"d":"24,322.70000"}},{"$f":"SUM(D93)","v":{"v":1685.5,"d":"1,685.50000"}},{"$f":"SUM(E93)","v":{"v":2669.2,"d":"2,669.20000"}},{"v":2900,"d":"2,900.00000"},{"v":3120,"d":"3,120.00000"},{"v":3820,"d":"3,820.00000"},{"v":3028,"d":"3,028.00000"},{"v":3550,"d":"3,550.00000"},{"v":3550,"d":"3,550.00000"},"стр.5"]
[82,"местный бюджет",{"$f":"SUM(D93:K93)","v":{"v":24322.7,"d":"24,322.70000"}},{"v":1685.5,"d":"1,685.50000"},{"v":2669.2,"d":"2,669.20000"},{"v":2900,"d":"2,900.00000"},{"v":3120,"d":"3,120.00000"},{"v":3820,"d":"3,820.00000"},{"v":3028,"d":"3,028.00000"},{"v":3550,"d":"3,550.00000"},{"v":3550,"d":"3,550.00000"}]
[83," - Приобретение декоративного освещения для улиц города Североуральска, ремонт светодиодных консолей"]
[84,"Всего:",{"$f":"SUM(C96)","v":{"v":4692.4,"d":"4,692.40000"}},{"$f":"SUM(D96)","v":{"v":773.4,"d":"773.40000"}},{"$f":"SUM(E96)","v":{"v":1701,"d":"1,701.00000"}},{"v":0,"d":"0.00000"},{"v":560,"d":"560.00000"},{"v":158,"d":"158.00000"},{"v":500,"d":"500.00000"},{"v":500,"d":"500.00000"},{"v":500,"d":"500.00000"},"стр.5"]
[85,"местный бюджет",{"$f":"SUM(D96:K96)","v":{"v":4692.4,"d":"4,692.40000"}},{"v":773.4,"d":"773.40000"},{"v":1701,"d":"1,701.00000"},{"v":0,"d":"0.00000"},{"v":560,"d":"560.00000"},{"v":158,"d":"158.00000"},{"v":500,"d":"500.00000"},{"$f":"SUM(I96)","v":{"v":500,"d":"500.00000"}},{"$f":"SUM(J96)","v":{"v":500,"d":"500.00000"}}]
[86," - Акарицидная  обработка общественных мест"]
[87,"Всего:",{"$f":"SUM(C99)","v":{"v":882.2899,"d":"882.28990"}},{"$f":"SUM(D99)","v":{"v":92,"d":"92.00000"}},{"$f":"SUM(E99)","v":{"v":99.9,"d":"99.90000"}},{"v":99.9899,"d":"99.98990"},{"v":45,"d":"45.00000"},{"v":95.4,"d":"95.40000"},{"v":150,"d":"150.00000"},{"v":150,"d":"150.00000"},{"v":150,"d":"150.00000"},"стр.14"]
[88,"местный бюджет",{"$f":"SUM(D99:K99)","v":{"v":882.2899,"d":"882.28990"}},{"v":92,"d":"92.00000"},{"v":99.9,"d":"99.90000"},{"v":99.9899,"d":"99.98990"},{"v":45,"d":"45.00000"},{"v":95.4,"d":"95.40000"},{"v":150,"d":"150.00000"},{"v":150,"d":"150.00000"},{"v":150,"d":"150.00000"}]
[89," - Приобретение грунта плодородного (земли садовой)"]
[90,"Всего:",{"$f":"SUM(C102)","v":630.79213},{"$f":"SUM(D102)","v":{"v":88,"d":"88.00000"}},{"$f":"SUM(E102)","v":{"v":0,"d":"0.00000"}},{"v":150,"d":"150.00000"},{"v":99,"d":"99.00000"},{"v":0,"d":"0.00000"},93.79213,{"v":100,"d":"100.00000"},{"v":100,"d":"100.00000"},"стр.11"]
[91,"местный бюджет",{"$f":"SUM(D102:K102)","v":630.79213},{"v":88,"d":"88.00000"},{"v":0,"d":"0.00000"},{"v":150,"d":"150.00000"},{"v":99,"d":"99.00000"},{"v":0,"d":"0.00000"},93.79213,{"v":100,"d":"100.00000"},{"v":100,"d":"100.00000"}]
[92," - Приобретение и установка металлических урн и скамеек"]
[93,"Всего:",{"$f":"SUM(D104:K104)","v":{"v":1710.25802,"d":"1,710.25802"}},{"$f":"SUM(D105)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(E105)","v":{"v":0,"d":"0.00000"}},{"v":1710.25802,"d":"1,710.25802"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},"стр.6"]
[94,"местный бюджет",{"$f":"SUM(D105:K105)","v":{"v":1710.25802,"d":"1,710.25802"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":1710.25802,"d":"1,710.25802"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$f":"SUM(I105)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(J105)","v":{"v":0,"d":"0.00000"}}]
[95," - Благоустройство мест общего пользования территории Североуральского городского округа"]
[96,"Всего:",{"$f":"SUM(D107:K107)","v":{"v":9561.04171,"d":"9,561.04171"}},{"$f":"SUM(D108)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(E108)","v":{"v":1499,"d":"1,499.00000"}},{"v":5935.57377,"d":"5,935.57377"},{"v":2093.46794,"d":"2,093.46794"},{"v":33,"d":"33.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},"стр.5"]
[97,"местный бюджет",{"$f":"SUM(D108:K108)","v":{"v":9561.04171,"d":"9,561.04171"}},{"v":0,"d":"0.00000"},{"v":1499,"d":"1,499.00000"},{"v":5935.57377,"d":"5,935.57377"},{"v":2093.46794,"d":"2,093.46794"},{"v":33,"d":"33.00000"},{"v":0,"d":"0.00000"},{"$f":"SUM(I108)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(J108)","v":{"v":0,"d":"0.00000"}}]
[98," - Обустройство источника нецентрализованного водоснабжения в п. Сосьва"]
[99,"Всего:",{"$f":"SUM(D110:K110)","v":{"v":58.05,"d":"58.05000"}},{"$f":"SUM(D111)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(E111)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":58.05,"d":"58.05000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},"стр.5"]
[100,"местный бюджет",{"$f":"SUM(D111:K111)","v":{"v":58.05,"d":"58.05000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":58.05,"d":"58.05000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$f":"SUM(I111)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(J111)","v":{"v":0,"d":"0.00000"}}]
[101," - Разработка проектно-сметной документации и проведение ценовой экспертизы скверов, парков и аллей Североуральского городского округа"]
[102,"Всего:",{"$f":"SUM(D113:K113)","v":{"v":733.155,"d":"733.15500"}},{"$f":"SUM(D114)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(E114)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":350,"d":"350.00000"},{"v":383.155,"d":"383.15500"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},"стр.5.1. "]
[103,"местный бюджет",{"$f":"SUM(D114:K114)","v":{"v":733.155,"d":"733.15500"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":350,"d":"350.00000"},{"v":383.155,"d":"383.15500"},{"v":0,"d":"0.00000"},{"$f":"SUM(I114)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(J114)","v":{"v":0,"d":"0.00000"}}]
[104," - Приобретение и установка остановочных комплексов на  территории Североуральского городского округа"]
[105,"Всего:",{"$f":"SUM(D116:K116)","v":{"v":1500,"d":"1,500.00000"}},{"$f":"SUM(D117)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(E117)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":1500,"d":"1,500.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},"стр.5.2. "]
[106,"местный бюджет",{"$f":"SUM(D117:K117)","v":{"v":1500,"d":"1,500.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":1500,"d":"1,500.00000"},{"v":0,"d":"0.00000"},{"$f":"SUM(I117)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(J117)","v":{"v":0,"d":"0.00000"}}]
[107," - Изготовление и установка информационных стендов у здания Администрации Североуральского городского округа"]
[108,"Всего:",{"$f":"SUM(D119:K119)","v":{"v":248,"d":"248.00000"}},{"$f":"SUM(D120)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(E120)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":248,"d":"248.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},"стр.5.3. "]
[109,"местный бюджет",{"$f":"SUM(D120:K120)","v":{"v":248,"d":"248.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":248,"d":"248.00000"},{"v":0,"d":"0.00000"},{"$f":"SUM(I120)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(J120)","v":{"v":0,"d":"0.00000"}}]
[110," -  Уборка и транспортировка трупов безнадзорных животных, погибших при различных обстоятельствах, в соответствии с ветеренарно-санитарными правилами по сбору, утилизации и уничтожению биологических отходов на территории Североуральского городского округа"]
[111,"Всего:",{"$f":"SUM(D122:K122)","v":6.20787},{"$f":"SUM(D123)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(E123)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},6.20787,{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},"стр. 17.1"]
[112,"местный бюджет",{"$f":"SUM(D123:K123)","v":6.20787},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},6.20787,{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
[113," Мероприятие 7 -  Регулирование численности безнадзорных животных"]
[114,"Всего, из них",{"$f":"SUM(D125:K125)","v":{"v":7467.849999999999,"d":"7,467.85000"}},{"$f":"SUM(D126:D127)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(E126:E127)","v":{"v":0,"d":"0.00000"}},{"v":1771.9,"d":"1771.90000"},{"v":1169.55,"d":"1169.55000"},{"v":1473.9,"d":"1473.90000"},{"v":1192.7,"d":"1192.70000"},{"v":933.4,"d":"933.40000"},{"v":926.4,"d":"926.40000"},"стр.13"]
[115,"местный бюджет",{"$f":"SUM(D126:K126)","v":{"v":1772.4499999999998,"d":"1,772.45000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":796.8,"d":"796.80000"},{"v":206.05,"d":"206.05000"},{"v":519.6,"d":"519.60000"},{"v":250,"d":"250.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
[116,"областной бюджет",{"$f":"SUM(D127:K127)","v":{"v":5695.399999999999,"d":"5,695.40000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":975.1,"d":"975.10000"},{"v":963.5,"d":"963.50000"},{"v":954.3,"d":"954.30000"},{"v":942.7,"d":"942.70000"},{"v":933.4,"d":"933.40000"},{"v":926.4,"d":"926.40000"}]
[117,"Подпрограмма 2: Муниципальная программа по энергосбережению и повышению энергетической эффективности объектов  Североуральского городского округа "]
[118,"Всего по подпрограмме 2,  в том числе",{"$f":"SUM(D129:K129)","v":{"v":116242.95934999999,"d":"116,242.95935"}},{"$f":"SUM(D130:D131)","v":{"v":9165.5,"d":"9,165.50000"}},{"v":2961.6,"d":"2,961.60000"},{"v":15455.86781,"d":"15,455.86781"},{"v":16404.34197,"d":"16,404.34197"},{"v":20418.5,"d":"20,418.50000"},{"v":50337.149569999994,"d":"50,337.14957"},{"v":750,"d":"750.00000"},{"v":750,"d":"750.00000"},"Х"]
[119,"местный бюджет",{"$f":"SUM(D130:K130)","v":{"v":106304.85935,"d":"106,304.85935"}},{"$f":"SUM(D134+D180)","v":{"v":2821.1000000000004,"d":"2,821.10000"}},{"$f":"SUM(E134+E180)","v":{"v":2961.6,"d":"2,961.60000"}},{"$f":"F134+F180","v":{"v":15455.86781,"d":"15,455.86781"}},{"$f":"SUM(G134+G180)","v":{"v":16404.34197,"d":"16,404.34197"}},{"v":20418.5,"d":"20,418.50000"},{"$f":"SUM(I134+I180)","v":{"v":46743.44957,"d":"46,743.44957"}},{"v":750,"d":"750.00000"},{"v":750,"d":"750.00000"}]
[120,"областной бюджет",{"$f":"SUM(D131:K131)","v":{"v":9938.099999999999,"d":"9,938.10000"}},{"$f":"SUM(D135+D181)","v":{"v":6344.4,"d":"6,344.40000"}},{"$f":"SUM(E135+E181)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(F135+F181)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":3593.7,"d":"3,593.70000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
[121,"1. Капитальные вложения"]
[122,"Всего по направлению «Капитальные вложения», всего, в том числе",{"$f":"SUM(D133:K133)","v":{"v":53277.2227,"d":"53,277.22270"}},{"$f":"SUM(D134:D135)","v":{"v":4173.6,"d":"4,173.60000"}},{"v":1420,"d":"1,420.00000"},{"v":14122.6092,"d":"14,122.60920"},{"v":2804.34197,"d":"2,804.34197"},{"v":0,"d":"0.00000"},{"v":30756.67153,"d":"30,756.67153"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},"Х"]
[123,"местный бюджет",{"$f":"SUM(D134:K134)","v":{"v":46339.1227,"d":"46,339.12270"}},{"$f":"SUM(D168+D138)","v":{"v":829.2,"d":"829.20000"}},{"v":1420,"d":"1,420.00000"},{"v":14122.6092,"d":"14,122.60920"},{"v":2804.34197,"d":"2,804.34197"},{"v":0,"d":"0.00000"},{"$f":"SUM(I168+I138)","v":{"v":27162.97153,"d":"27,162.97153"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
[124,"областной бюджет",{"$f":"SUM(D135:K135)","v":{"v":6938.1,"d":"6,938.10000"}},{"v":3344.4,"d":"3,344.40000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":3593.7,"d":"3,593.70000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
[125,"1.1. Бюджетные инвестиции в объекты капитального строительства"]
[126,"Бюджетные инвестиции в объекты капитального строительства всего, в том числе",{"$f":"SUM(D137:J137)","v":{"v":42426.95117,"d":"42,426.95117"}},{"$f":"SUM(D138:D139)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(E138:E139)","v":{"v":0,"d":"0.00000"}},{"v":14122.6092,"d":"14,122.60920"},{"v":2804.34197,"d":"2,804.34197"},{"v":0,"d":"0.00000"},{"v":25500,"d":"25,500.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},"Х"]
[127,"местный бюджет",{"$f":"SUM(D138:K138)","v":{"v":42426.95117,"d":"42,426.95117"}},{"$f":"SUM(D142+D154+D157+D161+D164)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":14122.6092,"d":"14,122.60920"},{"v":2804.34197,"d":"2,804.34197"},{"v":0,"d":"0.00000"},{"$f":"SUM(I142+I154+I157+I161+I164)","v":{"v":25500,"d":"25,500.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
[128,"областной бюджет",{"$f":"SUM(D139:J139)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(D143+D158+D165)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(E143+E158+E165)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
[129,"Мероприятие 3 - Закупка и установка   осветительного оборудования с заменой  неэффективного на энергосберегающее, в том числе замена ламп накаливания на энергосберегающие, строительство, модернизация  сетей уличного освещения, проектно-сметные работы, экспертиза проектно-сметной документации"]
[130,"Всего, из них",{"$f":"SUM(D141:K141)","v":{"v":14458.20066,"d":"14,458.20066"}},{"$f":"SUM(D142:D143)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(E142:E143)","v":{"v":0,"d":"0.00000"}},{"v":12330,"d":"12,330.00000"},{"v":2128.20066,"d":"2,128.20066"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},"стр.28"]
[131,"местный бюджет",{"$f":"SUM(D142:K142)","v":{"v":14458.20066,"d":"14,458.20066"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$f":"SUM(F150+F146)","v":{"v":12330,"d":"12,330.00000"}},{"$f":"SUM(G150+G146)","v":{"v":2128.20066,"d":"2,128.20066"}},{"v":0,"d":"0.00000"},{"$f":"SUM(H142)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
[132,"областной бюджет",{"$f":"SUM(D143:J143)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
[133," - Разработка ПСД на строительство сетей уличного освещения микрорайона Южный"]
[{"$f":"SUM(A144+1)","v":134},"Всего:",{"$f":"SUM(D145:K145)","v":283.20066},{"$f":"SUM(D146)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},283.20066,{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},"стр.28"]
[135,"местный бюджет",{"$f":"SUM(D146:K146)","v":283.20066},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},283.20066,{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$f":"SUM(H146)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(I146)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(J146)","v":{"v":0,"d":"0.00000"}}]
[136,"областной бюджет",{"$f":"SUM(D147:J147)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
[137," - Строительство сетей уличного освещения микрорайона Южный"]
[138,"Всего:",{"$f":"SUM(D149:K149)","v":{"v":14175,"d":"14,175.00000"}},{"$f":"SUM(D150)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":12046.79934,"d":"12,046.79934"},{"v":2128.20066,"d":"2,128.20066"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},"стр.28"]
[139,"местный бюджет",{"$f":"SUM(D150:K150)","v":{"v":14175,"d":"14,175.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":12046.79934,"d":"12,046.79934"},{"v":2128.20066,"d":"2,128.20066"},{"v":0,"d":"0.00000"},{"$f":"SUM(H150)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(I150)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(J150)","v":{"v":0,"d":"0.00000"}}]
[140,"областной бюджет",{"$f":"SUM(D151:J151)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
[141,"Мероприятие 5 - Разработка, экспертиза  проектно-сметной документации на строительство сетей водоснабжения в Североуральском городском округе"]
[142,"Всего, из них",{"$f":"SUM(D153:K153)","v":{"v":20000,"d":"20,000.00000"}},{"$f":"SUM(D154)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(E154)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":20000,"d":"20,000.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},"стр.31, введен с 2016 года"]
[143,"местный бюджет",{"$f":"SUM(D154:K154)","v":{"v":20000,"d":"20,000.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$f":"SUM(G154)","v":{"v":0,"d":"0.00000"}},{"v":20000,"d":"20,000.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
[144,"Мероприятие 6  - Строительство сетей водоснабжения в Североуральском городском округе"]
[145,"Всего, из них",{"$f":"SUM(D156:K156)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(D157:D158)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(E157:E158)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},"стр.32, введен с 2016 года"]
[146,"местный бюджет",{"$f":"SUM(D157:K157)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$f":"SUM(G157)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
[147,"областной бюджет",{"$f":"SUM(D158:J158)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
[148,"Мероприятие 7 - Разработка, экспертиза  проектно-сметной документации на строительство котельных в Североуральском городском округе"]
[149,"Всего, из них",{"$f":"SUM(D160:K160)","v":{"v":7968.75051,"d":"7,968.75051"}},{"$f":"SUM(D161)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(E161)","v":{"v":0,"d":"0.00000"}},{"v":1792.6092,"d":"1,792.60920"},676.14131,{"v":0,"d":"0.00000"},{"v":5500,"d":"5,500.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},"стр.33"]
[150,"местный бюджет",{"$f":"SUM(D161:K161)","v":{"v":7968.75051,"d":"7,968.75051"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":1792.6092,"d":"1,792.60920"},676.14131,{"v":0,"d":"0.00000"},{"v":5500,"d":"5,500.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
[151,"Мероприятие 8 - Строительство котельных в Североуральском городском округе"]
[152,"Всего, из них",{"$f":"SUM(D163:K163)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(D164:D165)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(E164:E165)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},"стр.34, введен с 2016 года"]
[153,"местный бюджет",{"$f":"SUM(D164:K164)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
[154,"областной бюджет",{"$f":"SUM(D165:J165)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$f":"SUM(G165)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(H165)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(I165)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(J165)","v":{"v":0,"d":"0.00000"}}]
[155,"1.2. Иные капитальные вложения"]
[156,"Всего, в том числе",{"$f":"SUM(D167:K167)","v":{"v":10850.27153,"d":"10,850.27153"}},{"$f":"SUM(D168:D169)","v":{"v":4173.6,"d":"4,173.60000"}},{"v":1420,"d":"1,420.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":5256.67153,"d":"5,256.67153"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},"Х"]
[157,"местный бюджет",{"$f":"SUM(D168:K168)","v":{"v":3912.1715299999996,"d":"3,912.17153"}},{"$f":"SUM(D176+D172)","v":{"v":829.2,"d":"829.20000"}},{"$f":"SUM(E176)","v":{"v":1420,"d":"1,420.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":1662.97153,"d":"1,662.97153"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
[158,"областной бюджет",{"$f":"SUM(D169:K169)","v":{"v":6938.1,"d":"6,938.10000"}},{"$f":"SUM(D177+D173)","v":{"v":3344.4,"d":"3,344.40000"}},{"$f":"SUM(E177)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":3593.7,"d":"3,593.70000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
[159," Мероприятие 1- Реконструкция, модернизация водопроводных сетей, сетей системы водоотведения с заменой (без замены) оборудования с более высоким КПД, установка регулируемого привода, реконструкция тепловых сетей, в том числе тепловых пунктов, котельных, капитальный ремонт систем коммунального хозяйства   "]
[160,"Всего, в том числе:",{"$f":"SUM(D171:K171)","v":{"v":3037.4,"d":"3,037.40000"}},{"$f":"SUM(D172:D173)","v":{"v":3037.4,"d":"3,037.40000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$f":"SUM(K172:K173)","v":{"v":0,"d":"0.00000"}},"стр.29"]
[161,"местный бюджет",{"$f":"SUM(D172:K172)","v":{"v":281,"d":"281.00000"}},{"v":281,"d":"281.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
[162,"областной бюджет",{"$f":"SUM(D173:K173)","v":{"v":2756.4,"d":"2,756.40000"}},{"v":2756.4,"d":"2,756.40000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$f":"SUM(G173)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(H173)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(I173)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(J173)","v":{"v":0,"d":"0.00000"}}]
[163,"Мероприятие 3 - Закупка и установка   осветительного оборудования с заменой  неэффективного на энергосберегающее, в том числе замена ламп накаливания на энергосберегающие, строительство, модернизация  сетей уличного освещения, проектно-сметные работы, экспертиза проектно-сметной документации"]
[164,"Всего, из них",{"$f":"SUM(C176:C177)","v":{"v":7812.87153,"d":"7,812.87153"}},{"$f":"SUM(D176:D177)","v":{"v":1136.2,"d":"1,136.20000"}},{"$f":"SUM(E176:E177)","v":{"v":1420,"d":"1,420.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":5256.67153,"d":"5,256.67153"},{"v":0,"d":"0.00000"},{"$f":"SUM(K176:K177)","v":{"v":0,"d":"0.00000"}},"стр.28"]
[165,"местный бюджет",{"$f":"SUM(D176:K176)","v":{"v":3631.17153,"d":"3,631.17153"}},{"v":548.2,"d":"548.20000"},{"v":1420,"d":"1,420.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":1662.97153,"d":"1,662.97153"},{"v":0,"d":"0.00000"},{"$f":"SUM(J176)","v":{"v":0,"d":"0.00000"}}]
[166,"областной бюджет",{"$f":"SUM(D177:K177)","v":{"v":4181.7,"d":"4,181.70000"}},{"v":588,"d":"588.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$f":"SUM(G177)","v":{"v":0,"d":"0.00000"}},{"v":3593.7,"d":"3,593.70000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
[167,"3. Прочие нужды"]
[168,"Всего по направлению «Прочие нужды», всего, в том числе:",{"$f":"SUM(C180:C181)","v":{"v":62965.736650000006,"d":"62,965.73665"}},{"$f":"SUM(D180:D181)","v":{"v":4991.9,"d":"4,991.90000"}},{"$f":"SUM(E180:E181)","v":{"v":1541.6,"d":"1,541.60000"}},{"v":1333.2586099999999,"d":"1,333.25861"},{"v":13600,"d":"13,600.00000"},{"v":20418.5,"d":"20,418.50000"},{"v":19580.47804,"d":"19,580.47804"},{"v":750,"d":"750.00000"},{"v":750,"d":"750.00000"},"Х"]
[169,"местный бюджет",{"$f":"SUM(D180:K180)","v":{"v":59965.736650000006,"d":"59,965.73665"}},{"$f":"SUM(D188+D193+D197+D200+D184)","v":{"v":1991.9,"d":"1,991.90000"}},{"v":1541.6,"d":"1,541.60000"},{"v":1333.2586099999999,"d":"1,333.25861"},{"v":13600,"d":"13,600.00000"},{"v":20418.5,"d":"20,418.50000"},{"v":19580.47804,"d":"19,580.47804"},{"v":750,"d":"750.00000"},{"v":750,"d":"750.00000"}]
[170,"областной бюджет",{"$f":"SUM(D181:K181)","v":{"v":3000,"d":"3,000.00000"}},{"$f":"SUM(D189+D194+D185)","v":{"v":3000,"d":"3,000.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
[171," Мероприятие 1- Реконструкция, модернизация водопроводных сетей, сетей системы водоотведения с заменой (без замены) оборудования с более высоким КПД, установка регулируемого привода, реконструкция тепловых сетей, в том числе тепловых пунктов, котельных, капитальный ремонт систем коммунального хозяйства   "]
[172,"Всего, в том числе:",{"$f":"SUM(D183:K183)","v":{"v":51705.97804,"d":"51,705.97804"}},{"$f":"SUM(D184:D185)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":13000,"d":"13,000.00000"},{"v":19775.5,"d":"19,775.50000"},{"v":18930.47804,"d":"18,930.47804"},{"v":0,"d":"0.00000"},{"$f":"SUM(K184:K185)","v":{"v":0,"d":"0.00000"}},"стр.29"]
[173,"местный бюджет",{"$f":"SUM(D184:K184)","v":{"v":51705.97804,"d":"51,705.97804"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":13000,"d":"13,000.00000"},{"v":19775.5,"d":"19,775.50000"},{"v":18930.47804,"d":"18,930.47804"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
[174,"областной бюджет",{"$f":"SUM(D185:J185)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$f":"SUM(G185)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(H185)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(I185)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(J185)","v":{"v":0,"d":"0.00000"}}]
[175,"Мероприятие 2 - Оснащение зданий (строений, сооружений), находящихся   в муниципальной собственности, многоквартирных жилых домов, жилых помещений, квартир приборами учета используемых энергетических ресурсов, в том числе  разработка проектно-сметной документации          "]
[176,"Всего, из них",{"$f":"SUM(C188:C190)","v":{"v":8777.55861,"d":"8,777.55861"}},{"$f":"SUM(D188:D189)","v":{"v":4200,"d":"4,200.00000"}},{"v":1100,"d":"1,100.00000"},{"v":1250.40861,"d":"1,250.40861"},{"v":427.15,"d":"427.15000"},{"v":400,"d":"400.00000"},{"v":400,"d":"400.00000"},{"v":500,"d":"500.00000"},{"v":500,"d":"500.00000"},"стр.22,23,24,25,26"]
[177,"местный бюджет",{"$f":"SUM(D188:K188)","v":{"v":5777.55861,"d":"5,777.55861"}},{"v":1200,"d":"1,200.00000"},{"v":1100,"d":"1,100.00000"},{"v":1250.40861,"d":"1,250.40861"},{"v":427.15,"d":"427.15000"},{"v":400,"d":"400.00000"},{"v":400,"d":"400.00000"},{"v":500,"d":"500.00000"},{"v":500,"d":"500.00000"}]
[178,"областной бюджет",{"$f":"SUM(D189:K189)","v":{"v":3000,"d":"3,000.00000"}},{"v":3000,"d":"3,000.00000"},{"$f":"SUM(E190)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
[179,"федеральный бюджет",{"$f":"SUM(D190:J190)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$f":"SUM(F190)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(G190)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(H190)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(I190)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(J190)","v":{"v":0,"d":"0.00000"}}]
[180,"Мероприятие 3 - Закупка и установка   осветительного оборудования с заменой  неэффективного на энергосберегающее, в том числе замена ламп накаливания на энергосберегающие, строительство, модернизация  сетей уличного освещения, проектно-сметные работы, экспертиза проектно-сметной документации"]
[181,"Всего, из них",{"$f":"SUM(D192:K192)","v":{"v":591.9,"d":"591.90000"}},{"$f":"SUM(D193:D194)","v":{"v":411.9,"d":"411.90000"}},{"$f":"SUM(E193:E194)","v":{"v":180,"d":"180.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$f":"SUM(K193:K194)","v":{"v":0,"d":"0.00000"}},"стр.28"]
[182,"местный бюджет",{"$f":"SUM(D193:K193)","v":{"v":591.9,"d":"591.90000"}},{"v":411.9,"d":"411.90000"},{"v":180,"d":"180.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
[183,"областной бюджет",{"$f":"SUM(D194:J194)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$f":"SUM(G194)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(H194)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(I194)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(J194)","v":{"v":0,"d":"0.00000"}}]
[184,"Мероприятие 4- Разработка схемы водоснабжения Североуральского городского округа"]
[185,"Всего, из них",{"$f":"SUM(D196:K196)","v":{"v":380,"d":"380.00000"}},{"$f":"SUM(D197)","v":{"v":380,"d":"380.00000"}},{"$f":"SUM(E197)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},"стр.30"]
[186,"местный бюджет",{"$f":"SUM(D197:K197)","v":{"v":380,"d":"380.00000"}},{"v":380,"d":"380.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$f":"SUM(F197)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(G197)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(H197)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(I197)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(J197)","v":{"v":0,"d":"0.00000"}}]
[187,"Мероприятие 9- Прочие мероприятия в области энергосбережения (разработка технических заданий, топливно-энерготехнического баланса и т.п.)"]
[188,"Всего, из них",{"$f":"SUM(D199:K199)","v":{"v":1510.3000000000002,"d":"1,510.30000"}},{"$f":"SUM(D200)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(E200)","v":{"v":261.6,"d":"261.60000"}},{"v":82.85,"d":"82.85000"},{"v":172.85,"d":"172.85000"},{"v":243,"d":"243.00000"},{"v":250,"d":"250.00000"},{"v":250,"d":"250.00000"},{"v":250,"d":"250.00000"},"стр.35, с 2016 года стр. 36"]
[189,"местный бюджет",{"$f":"SUM(D200:K200)","v":{"v":1510.3000000000002,"d":"1,510.30000"}},{"v":0,"d":"0.00000"},{"v":261.6,"d":"261.60000"},{"v":82.85,"d":"82.85000"},{"v":172.85,"d":"172.85000"},{"v":243,"d":"243.00000"},{"v":250,"d":"250.00000"},{"$f":"SUM(I200)","v":{"v":250,"d":"250.00000"}},{"$f":"SUM(J200)","v":{"v":250,"d":"250.00000"}}]
[190,"Подпрограмма 3: Развитие лесного хозяйства на территории Североуральского городского округа"]
[191,"Всего по подпрограмме 1, всего, в том числе",{"$f":"SUM(C203:C203)","v":{"v":3040.19,"d":"3,040.19000"}},{"$f":"SUM(D203)","v":{"v":774.1,"d":"774.10000"}},{"$f":"SUM(E203)","v":{"v":881.1,"d":"881.10000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":184.99,"d":"184.99000"},{"v":200,"d":"200.00000"},{"v":500,"d":"500.00000"},{"v":500,"d":"500.00000"},"Х"]
[192,"местный бюджет",{"$f":"SUM(D203:K203)","v":{"v":3040.19,"d":"3,040.19000"}},{"$f":"SUM(D215)","v":{"v":774.1,"d":"774.10000"}},{"$f":"SUM(E215)","v":{"v":881.1,"d":"881.10000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":184.99,"d":"184.99000"},{"v":200,"d":"200.00000"},{"v":500,"d":"500.00000"},{"v":500,"d":"500.00000"}]
[193,"1. Капитальные вложения"]
[{"$f":"SUM(A204+1)","v":194},"Всего по направлению «Капитальные вложения», всего, в том числе",{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},"Х"]
[195,"местный бюджет",{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
[196,"1.1. Бюджетные инвестиции в объекты капитального строительства"]
[197,"Бюджетные инвестиции в объекты капитального строительства всего, в том числе:",{"$f":"SUM(C209)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(D209)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},"Х"]
[198,"местный бюджет",{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
[199,"1.2. Иные капитальные вложения"]
[200,"Всего, в том числе:",{"$f":"SUM(B213)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},"Х"]
[201,"местный бюджет",{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
[202,"3. Прочие нужды"]
[203,"Всего, из них",{"$f":"SUM(C215:C215)","v":{"v":3040.19,"d":"3,040.19000"}},{"v":774.1,"d":"774.10000"},{"v":881.1,"d":"881.10000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":184.99,"d":"184.99000"},{"v":200,"d":"200.00000"},{"v":500,"d":"500.00000"},{"v":500,"d":"500.00000"},"Х"]
[204,"местный бюджет",{"$f":"SUM(D215:K215)","v":{"v":3040.19,"d":"3,040.19000"}},{"$f":"SUM(D218)","v":{"v":774.1,"d":"774.10000"}},{"$f":"SUM(E218)","v":{"v":881.1,"d":"881.10000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":184.99,"d":"184.99000"},{"v":200,"d":"200.00000"},{"v":500,"d":"500.00000"},{"v":500,"d":"500.00000"}]
[205,"Мероприятие 1-  Мероприятия в области лесного хозяйства"]
[206,"Всего, в том числе:",{"$f":"SUM(D217:K217)","v":{"v":3040.19,"d":"3,040.19000"}},{"$f":"SUM(D218)","v":{"v":774.1,"d":"774.10000"}},{"$f":"SUM(E218)","v":{"v":881.1,"d":"881.10000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":184.99,"d":"184.99000"},{"v":200,"d":"200.00000"},{"v":500,"d":"500.00000"},{"v":500,"d":"500.00000"},"стр.40"]
[207,"местный бюджет",{"$f":"SUM(D218:K218)","v":{"v":3040.19,"d":"3,040.19000"}},{"v":774.1,"d":"774.10000"},{"v":881.1,"d":"881.10000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":184.99,"d":"184.99000"},{"v":200,"d":"200.00000"},{"v":500,"d":"500.00000"},{"$f":"SUM(J218)","v":{"v":500,"d":"500.00000"}}]
[208,"Подпрограмма 4 : Переселение граждан на территории Североуральского городского округа из аварийного жилищного фонда "]
[209,"Всего по подпрограмме 4, всего, в том числе",{"$f":"SUM(C221:C223)","v":{"v":623587.01294,"d":"623,587.01294"}},{"$f":"SUM(D221:D223)","v":{"v":223750,"d":"223,750.00000"}},{"v":267296.1,"d":"267,296.10000"},{"v":116065.27549999999,"d":"116,065.27550"},{"v":11256.63744,"d":"11,256.63744"},{"v":1825,"d":"1,825.00000"},{"v":1198,"d":"1,198.00000"},{"v":1098,"d":"1,098.00000"},{"v":1098,"d":"1,098.00000"},"Х"]
[210,"местный бюджет",{"$f":"SUM(D221:K221)","v":{"v":114855.42916000001,"d":"114,855.42916"}},{"$f":"SUM(D226+D244)","v":{"v":40275,"d":"40,275.00000"}},{"v":49352.100000000006,"d":"49,352.10000"},{"v":17565.36131,"d":"17,565.36131"},{"v":2443.96785,"d":"2,443.96785"},{"v":1825,"d":"1,825.00000"},{"v":1198,"d":"1,198.00000"},{"v":1098,"d":"1,098.00000"},{"v":1098,"d":"1,098.00000"}]
[211,"областной бюджет",{"$f":"SUM(D222:K222)","v":{"v":321275.31326,"d":"321,275.31326"}},{"$f":"SUM(D227)","v":{"v":101657,"d":"101,657.00000"}},{"$f":"SUM(E227)","v":{"v":131444.4,"d":"131,444.40000"}},{"v":80502.25126,"d":"80,502.25126"},{"v":7671.662,"d":"7,671.66200"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
[212,"федеральный бюджет",{"$f":"SUM(D223:K223)","v":{"v":187456.27052,"d":"187,456.27052"}},{"$f":"SUM(D228)","v":{"v":81818,"d":"81,818.00000"}},{"$f":"SUM(E228)","v":{"v":86499.6,"d":"86,499.60000"}},{"v":17997.66293,"d":"17,997.66293"},{"v":1141.00759,"d":"1,141.00759"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
[213,"1. Капитальные вложения"]
[214,"Всего по направлению «Капитальные вложения», всего, в том числе",{"$f":"SUM(C226:C228)","v":{"v":613231.22985,"d":"613,231.22985"}},{"$f":"SUM(D226:D228)","v":{"v":223750,"d":"223,750.00000"}},{"$f":"SUM(E226:E228)","v":{"v":265785.30000000005,"d":"265,785.30000"}},{"v":114266.27549999999,"d":"114,266.27550"},{"v":9429.654349999999,"d":"9,429.65435"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$f":"SUM(K226:K228)","v":{"v":0,"d":"0.00000"}},"Х"]
[215,"местный бюджет",{"$f":"SUM(D226:J226)","v":{"v":104499.64607,"d":"104,499.64607"}},{"$f":"SUM(D239)","v":{"v":40275,"d":"40,275.00000"}},{"$f":"SUM(E239)","v":{"v":47841.3,"d":"47,841.30000"}},{"v":15766.36131,"d":"15,766.36131"},616.98476,{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$f":"SUM(K239)","v":{"v":0,"d":"0.00000"}}]
[216,"областной бюджет",{"$f":"SUM(D227:J227)","v":{"v":321275.31326,"d":"321,275.31326"}},{"$f":"SUM(D240)","v":{"v":101657,"d":"101,657.00000"}},{"$f":"SUM(E240)","v":{"v":131444.4,"d":"131,444.40000"}},{"v":80502.25126,"d":"80,502.25126"},{"v":7671.662,"d":"7,671.66200"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$f":"SUM(K240)","v":{"v":0,"d":"0.00000"}}]
[217,"федеральный бюджет",{"$f":"SUM(D228:J228)","v":{"v":187456.27052,"d":"187,456.27052"}},{"$f":"SUM(D241)","v":{"v":81818,"d":"81,818.00000"}},{"$f":"SUM(E241)","v":{"v":86499.6,"d":"86,499.60000"}},{"v":17997.66293,"d":"17,997.66293"},{"v":1141.00759,"d":"1,141.00759"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$f":"SUM(K241)","v":{"v":0,"d":"0.00000"}}]
[218,"1.1. Бюджетные инвестиции в объекты капитального строительства"]
[219,"Бюджетные инвестиции в объекты капитального строительства всего, в том числе:",{"$f":"SUM(C231)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(D231)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},"Х"]
[220,"местный бюджет",{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
[221,"1.2. Иные капитальные вложения"]
[222,"Всего, в том числе:",{"$f":"SUM(D233:J233)","v":{"v":613231.22985,"d":"613,231.22985"}},{"$f":"SUM(D234:D236)","v":{"v":223750,"d":"223,750.00000"}},{"$f":"SUM(E234:E236)","v":{"v":265785.30000000005,"d":"265,785.30000"}},{"$f":"SUM(F234:F236)","v":{"v":114266.27549999999,"d":"114,266.27550"}},{"v":9429.654349999999,"d":"9,429.65435"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},"Х"]
[223,"местный бюджет",{"$f":"SUM(D234:J234)","v":{"v":104499.64607,"d":"104,499.64607"}},{"$f":"SUM(D239)","v":{"v":40275,"d":"40,275.00000"}},{"v":47841.3,"d":"47,841.30000"},{"v":15766.36131,"d":"15,766.36131"},616.98476,{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
[224,"областной бюджет",{"$f":"SUM(D235:J235)","v":{"v":321275.31326,"d":"321,275.31326"}},{"$f":"SUM(D240)","v":{"v":101657,"d":"101,657.00000"}},{"$f":"SUM(E240)","v":{"v":131444.4,"d":"131,444.40000"}},{"v":80502.25126,"d":"80,502.25126"},{"v":7671.662,"d":"7,671.66200"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
[225,"федеральный бюджет",{"$f":"SUM(D236:J236)","v":{"v":187456.27052,"d":"187,456.27052"}},{"$f":"SUM(D241)","v":{"v":81818,"d":"81,818.00000"}},{"$f":"SUM(E241)","v":{"v":86499.6,"d":"86,499.60000"}},{"v":17997.66293,"d":"17,997.66293"},{"v":1141.00759,"d":"1,141.00759"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
[226,"Мероприятие 1 - Переселение граждан на территории Североуральского городского округа из аварийного жилищного фонда "]
[227,"Всего по направлению «Капитальные вложения», всего, в том числе",{"$f":"SUM(D238:K238)","v":{"v":613231.22985,"d":"613,231.22985"}},{"$f":"SUM(D239:D241)","v":{"v":223750,"d":"223,750.00000"}},{"$f":"SUM(E239:E241)","v":{"v":265785.30000000005,"d":"265,785.30000"}},{"v":114266.27549999999,"d":"114,266.27550"},{"v":9429.654349999999,"d":"9,429.65435"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},"стр.44,46"]
[228,"местный бюджет",{"$f":"SUM(D239:J239)","v":{"v":104499.64607,"d":"104,499.64607"}},{"v":40275,"d":"40,275.00000"},{"v":47841.3,"d":"47,841.30000"},{"v":15766.36131,"d":"15,766.36131"},616.98476,{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
[229,"областной бюджет",{"$f":"SUM(D240:J240)","v":{"v":321275.31326,"d":"321,275.31326"}},{"v":101657,"d":"101,657.00000"},{"v":131444.4,"d":"131,444.40000"},{"v":80502.25126,"d":"80,502.25126"},{"v":7671.662,"d":"7,671.66200"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
[230,"федеральный бюджет",{"$f":"SUM(D241:J241)","v":{"v":187456.27052,"d":"187,456.27052"}},{"v":81818,"d":"81,818.00000"},{"v":86499.6,"d":"86,499.60000"},{"v":17997.66293,"d":"17,997.66293"},{"v":1141.00759,"d":"1,141.00759"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
[231,"3. Прочие нужды"]
[232," Всего, в том числе:",{"$f":"SUM(D243:K243)","v":{"v":10355.78309,"d":"10,355.78309"}},{"$f":"SUM(D244)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(E244)","v":{"v":1510.8,"d":"1,510.80000"}},{"v":1799,"d":"1,799.00000"},{"v":1826.98309,"d":"1,826.98309"},{"v":1825,"d":"1,825.00000"},{"v":1198,"d":"1,198.00000"},{"v":1098,"d":"1,098.00000"},{"v":1098,"d":"1,098.00000"},"Х"]
[233,"местный бюджет",{"$f":"SUM(C247+C250)","v":{"v":10355.78309,"d":"10,355.78309"}},{"$f":"SUM(D247+D250)","v":{"v":0,"d":"0.00000"}},{"v":1510.8,"d":"1,510.80000"},{"v":1799,"d":"1,799.00000"},{"v":1826.98309,"d":"1,826.98309"},{"v":1825,"d":"1,825.00000"},{"v":1198,"d":"1,198.00000"},{"v":1098,"d":"1,098.00000"},{"v":1098,"d":"1,098.00000"}]
[234,"Мероприятие 2- Осуществление сноса аварийных домов и высвобождение земельных участков под новое жилищное строительство"]
[235,"Всего, из них",{"$f":"SUM(D246:K246)","v":{"v":9480.28309,"d":"9,480.28309"}},{"$f":"SUM(D247)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(E247)","v":{"v":1394.3,"d":"1,394.30000"}},{"v":1764,"d":"1,764.00000"},{"v":1676.98309,"d":"1,676.98309"},{"v":1645,"d":"1,645.00000"},{"v":1000,"d":"1,000.00000"},{"v":1000,"d":"1,000.00000"},{"v":1000,"d":"1,000.00000"},"стр.47"]
[236,"местный бюджет",{"$f":"SUM(D247:K247)","v":{"v":9480.28309,"d":"9,480.28309"}},{"v":0,"d":"0.00000"},{"v":1394.3,"d":"1,394.30000"},{"v":1764,"d":"1,764.00000"},{"v":1676.98309,"d":"1,676.98309"},{"v":1645,"d":"1,645.00000"},{"v":1000,"d":"1,000.00000"},{"v":1000,"d":"1,000.00000"},{"v":1000,"d":"1,000.00000"}]
[237,"Мероприятие 3 - Обследование жилищного фонда на предмет признания его аварийным"]
[238,"Всего, из них",{"$f":"SUM(D249:K249)","v":{"v":875.5,"d":"875.50000"}},{"$f":"SUM(D250)","v":{"v":0,"d":"0.00000"}},{"v":116.5,"d":"116.50000"},{"v":35,"d":"35.00000"},{"v":150,"d":"150.00000"},{"v":180,"d":"180.00000"},{"v":198,"d":"198.00000"},{"v":98,"d":"98.00000"},{"v":98,"d":"98.00000"},"стр.47"]
[239,"местный бюджет",{"$f":"SUM(D250:K250)","v":{"v":875.5,"d":"875.50000"}},{"v":0,"d":"0.00000"},{"v":116.5,"d":"116.50000"},{"v":35,"d":"35.00000"},{"v":150,"d":"150.00000"},{"v":180,"d":"180.00000"},{"v":198,"d":"198.00000"},{"v":98,"d":"98.00000"},{"v":98,"d":"98.00000"}]
[240,"Подпрограмма 5 : Содержание и капитальный ремонт общего имущества муниципального жилищного фонда на территории Североуральского городского округа"]
[241,"Всего по подпрограмме 5,  в том числе",{"$f":"SUM(D252:K252)","v":{"v":106606.80056,"d":"106,606.80056"}},{"$f":"SUM(D253:D254)","v":{"v":9057,"d":"9,057.00000"}},{"v":20613.8,"d":"20,613.80000"},{"v":13551.27159,"d":"13,551.27159"},{"v":16729.58697,"d":"16,729.58697"},{"v":12655.142,"d":"12,655.14200"},{"v":10000,"d":"10,000.00000"},{"v":12000,"d":"12,000.00000"},{"v":12000,"d":"12,000.00000"},"Х"]
[242,"местный бюджет",{"$f":"SUM(D253:K253)","v":{"v":105570.17571000001,"d":"105,570.17571"}},{"$f":"SUM(D266)","v":{"v":9057,"d":"9,057.00000"}},{"$f":"SUM(E266)","v":{"v":20613.8,"d":"20,613.80000"}},{"v":13551.27159,"d":"13,551.27159"},{"$f":"SUM(G266)","v":{"v":15692.96212,"d":"15,692.96212"}},{"v":12655.142,"d":"12,655.14200"},{"v":10000,"d":"10,000.00000"},{"v":12000,"d":"12,000.00000"},{"v":12000,"d":"12,000.00000"}]
[243,"областной бюджет",{"$f":"SUM(D254:K254)","v":{"v":1036.62485,"d":"1,036.62485"}},{"$f":"SUM(D267)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(E267)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":1036.62485,"d":"1,036.62485"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
[244,"1. Капитальные вложения"]
[245,"Всего по направлению «Капитальные вложения», всего, в том числе",{"$f":"SUM(C257)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(D257)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},"Х"]
[246,"местный бюджет",{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
[247,"1.1. Бюджетные инвестиции в объекты капитального строительства"]
[248,"Бюджетные инвестиции в объекты капитального строительства всего, в том числе:",{"$f":"SUM(C260)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(D260)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},"Х"]
[249,"местный бюджет",{"$f":"SUM(D260:J260)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
[250,"1.2. Иные капитальные вложения"]
[251," Всего, в том числе:",{"v":0,"d":"0.00000"},{"$f":"SUM(C260)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},"Х"]
[252,"местный бюджет",{"$f":"SUM(D263:J263)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
[253,"3 Прочие нужды"]
[254,"Всего, в том числе:",{"$f":"SUM(C266:C267)","v":{"v":106606.80056,"d":"106,606.80056"}},{"$f":"SUM(D266:D267)","v":{"v":9057,"d":"9,057.00000"}},{"v":20613.8,"d":"20,613.80000"},{"v":13551.27159,"d":"13,551.27159"},{"v":16729.58697,"d":"16,729.58697"},{"v":12655.142,"d":"12,655.14200"},{"v":10000,"d":"10,000.00000"},{"v":12000,"d":"12,000.00000"},{"v":12000,"d":"12,000.00000"},"Х"]
[255,"местный бюджет",{"$f":"SUM(D266:K266)","v":{"v":105570.17571000001,"d":"105,570.17571"}},{"$f":"D274+D277+D280+D283+D286+D270","v":{"v":9057,"d":"9,057.00000"}},{"v":20613.8,"d":"20,613.80000"},{"v":13551.27159,"d":"13,551.27159"},{"v":15692.96212,"d":"15,692.96212"},{"v":12655.142,"d":"12,655.14200"},{"v":10000,"d":"10,000.00000"},{"v":12000,"d":"12,000.00000"},{"v":12000,"d":"12,000.00000"}]
[256,"областной бюджет",{"$f":"SUM(D267:K267)","v":{"v":1036.62485,"d":"1,036.62485"}},{"$f":"SUM(D271)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(E271)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":1036.62485,"d":"1,036.62485"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
[257," Мероприятие 1 -  Взносы на капитальный ремонт общего имущества в многоквартирных домах в качестве собственников помещений в муниципальном жилищном фонде"]
[{"$f":"SUM(A268+1)","v":258},"Всего, из них",{"$f":"SUM(C270:C271)","v":{"v":49316.58697,"d":"49,316.58697"}},{"$f":"SUM(D270:D271)","v":{"v":0,"d":"0.00000"}},{"v":7187,"d":"7,187.00000"},{"v":6400,"d":"6,400.00000"},{"v":8729.58697,"d":"8,729.58697"},{"v":7000,"d":"7,000.00000"},{"v":6000,"d":"6,000.00000"},{"v":7000,"d":"7,000.00000"},{"v":7000,"d":"7,000.00000"},"стр.54 с 2018 года стр. 54.1"]
[259,"местный бюджет",{"$f":"SUM(D270:K270)","v":{"v":48279.96212,"d":"48,279.96212"}},{"v":0,"d":"0.00000"},{"v":7187,"d":"7,187.00000"},{"v":6400,"d":"6,400.00000"},{"v":7692.96212,"d":"7,692.96212"},{"v":7000,"d":"7,000.00000"},{"v":6000,"d":"6,000.00000"},{"v":7000,"d":"7,000.00000"},{"v":7000,"d":"7,000.00000"}]
[260,"областной бюджет",{"$f":"SUM(D271:K271)","v":{"v":1036.62485,"d":"1,036.62485"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":1036.62485,"d":"1,036.62485"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
[261," Мероприятие 2 - Ремонт муниципального жилищного фонда в целях приведения в состояние, отвечающее требованиям пожарной безопасности, санитарно-техническим и иным требованиям"]
[262,"Всего, из них",{"$f":"SUM(D273:K273)","v":{"v":9091.30782,"d":"9,091.30782"}},{"$f":"SUM(D274)","v":{"v":1162.9,"d":"1,162.90000"}},{"$f":"SUM(E274)","v":{"v":3739,"d":"3,739.00000"}},{"v":2338.295,"d":"2,338.29500"},{"$f":"SUM(G274)","v":918.46182},{"v":432.651,"d":"432.65100"},{"v":500,"d":"500.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},"стр.51"]
[263,"местный бюджет",{"$f":"SUM(D274:K274)","v":{"v":9091.30782,"d":"9,091.30782"}},{"v":1162.9,"d":"1,162.90000"},{"v":3739,"d":"3,739.00000"},{"v":2338.295,"d":"2,338.29500"},918.46182,{"v":432.651,"d":"432.65100"},{"v":500,"d":"500.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
[264," Мероприятие 3- Возмещение недополученных доходов организациям, предоставляющим населению жилищные услуги по тарифам, не обеспечивающим возмещение издержек, по содержанию лифтового хозяйства "]
[265,"Всего, из них",{"$f":"SUM(D276:K276)","v":{"v":4943.700000000001,"d":"4,943.70000"}},{"$f":"SUM(D277)","v":{"v":2527.4,"d":"2,527.40000"}},{"$f":"SUM(E277)","v":{"v":2416.3,"d":"2,416.30000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},"стр.53"]
[266,"местный бюджет",{"$f":"SUM(D277:K277)","v":{"v":4943.700000000001,"d":"4,943.70000"}},{"v":2527.4,"d":"2,527.40000"},{"v":2416.3,"d":"2,416.30000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$f":"SUM(H277)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(I277)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(J277)","v":{"v":0,"d":"0.00000"}}]
[267,"Мероприятие 4 - Возмещение недополученных доходов организациям, предоставляющим населению жилищные услуги по тарифам, не обеспечивающим возмещение издержек, по содержанию и текущему ремонту общего имущества многоквартирных домов поселка Покровск-Уральский"]
[268,"Всего, из них",{"$f":"SUM(D279:K279)","v":{"v":9536.47659,"d":"9,536.47659"}},{"$f":"SUM(D280)","v":{"v":2054.5,"d":"2,054.50000"}},{"$f":"SUM(E280)","v":{"v":2770,"d":"2,770.00000"}},{"v":2211.97659,"d":"2,211.97659"},{"v":2500,"d":"2,500.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},"стр.53"]
[269,"местный бюджет",{"$f":"SUM(D280:K280)","v":{"v":9536.47659,"d":"9,536.47659"}},{"v":2054.5,"d":"2,054.50000"},{"v":2770,"d":"2,770.00000"},{"v":2211.97659,"d":"2,211.97659"},{"v":2500,"d":"2,500.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$f":"SUM(I280)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"}]
[270,"Мероприятие 5- Предоставление субсидий на удешевление услуг по содержанию и ремонту муниципального специализированного жилищного фонда (общежитий)"]
[271,"Всего, из них",{"$f":"SUM(C283)","v":{"v":23796,"d":"23,796.00000"}},{"$f":"SUM(D283)","v":{"v":2833,"d":"2,833.00000"}},{"$f":"SUM(E283)","v":{"v":3963,"d":"3,963.00000"}},{"v":2000,"d":"2,000.00000"},{"v":4000,"d":"4,000.00000"},{"v":3500,"d":"3,500.00000"},{"v":1500,"d":"1,500.00000"},{"v":3000,"d":"3,000.00000"},{"v":3000,"d":"3,000.00000"},"стр.53"]
[272,"местный бюджет",{"$f":"SUM(D283:K283)","v":{"v":23796,"d":"23,796.00000"}},{"v":2833,"d":"2,833.00000"},{"v":3963,"d":"3,963.00000"},{"v":2000,"d":"2,000.00000"},{"v":4000,"d":"4,000.00000"},{"v":3500,"d":"3,500.00000"},{"v":1500,"d":"1,500.00000"},{"v":3000,"d":"3,000.00000"},{"v":3000,"d":"3,000.00000"}]
[273,"Мероприятие 6- Проведение капитального ремонта общего имущества муниципального жилищного фонда Североуральского городского округа, в том числе разработка проектно-сметной документации "]
[274,"Всего, из них",{"$f":"SUM(C286:C286)","v":{"v":9922.72918,"d":"9,922.72918"}},{"v":479.2,"d":"479.20000"},{"v":538.5,"d":"538.50000"},{"v":601,"d":"601.00000"},581.53818,{"v":1722.491,"d":"1,722.49100"},{"v":2000,"d":"2,000.00000"},{"v":2000,"d":"2,000.00000"},{"v":2000,"d":"2,000.00000"},"стр.52"]
[275,"местный бюджет",{"$f":"SUM(D286:K286)","v":{"v":9922.72918,"d":"9,922.72918"}},{"v":479.2,"d":"479.20000"},{"v":538.5,"d":"538.50000"},{"v":601,"d":"601.00000"},581.53818,{"v":1722.491,"d":"1,722.49100"},{"v":2000,"d":"2,000.00000"},{"$f":"SUM(I286)","v":{"v":2000,"d":"2,000.00000"}},{"$f":"SUM(J286)","v":{"v":2000,"d":"2,000.00000"}}]
[276,"Подпрограмма 6 :   Комплексная экологическая программа Североуральского городского округа"]
[277,"Всего по подпрограмме 6, в том числе",{"$f":"SUM(D288:K288)","v":{"v":13770.740909999999,"d":"13,770.74091"}},{"$f":"SUM(D289)","v":{"v":1452.3999999999999,"d":"1,452.40000"}},{"$f":"SUM(E289)","v":{"v":1425.76,"d":"1,425.76000"}},{"v":1788.21262,"d":"1,788.21262"},{"v":1496.89055,"d":"1,496.89055"},{"v":1716.87774,"d":"1,716.87774"},{"v":1818,"d":"1,818.00000"},{"v":2036.3,"d":"2,036.30000"},{"v":2036.3,"d":"2,036.30000"},"Х"]
[278,"местный бюджет",{"$f":"SUM(D289:K289)","v":{"v":13770.740909999999,"d":"13,770.74091"}},{"$f":"SUM(D301)","v":{"v":1452.3999999999999,"d":"1,452.40000"}},{"$f":"SUM(E301)","v":{"v":1425.76,"d":"1,425.76000"}},{"v":1788.21262,"d":"1,788.21262"},{"v":1496.89055,"d":"1,496.89055"},{"v":1716.87774,"d":"1,716.87774"},{"v":1818,"d":"1,818.00000"},{"v":2036.3,"d":"2,036.30000"},{"v":2036.3,"d":"2,036.30000"}]
[279,"1. Капитальные вложения"]
[280,"Всего по направлению «Капитальные вложения», всего, в том числе",{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},"Х"]
[281,"местный бюджет",{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
[282,"1.1. Бюджетные инвестиции в объекты капитального строительства"]
[283,"Бюджетные инвестиции в объекты капитального строительства всего, в том числе:",{"$f":"SUM(C295)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(D295)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},"Х"]
[284,"местный бюджет",{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
[285,"1.2. Иные капитальные вложения"]
[286,"в том числе:",{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},"Х"]
[287,"местный бюджет",{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
[288,"3 Прочие нужды"]
[289,"в том числе:",{"$f":"SUM(C301)","v":{"v":13770.740909999999,"d":"13,770.74091"}},{"$f":"SUM(D301)","v":{"v":1452.3999999999999,"d":"1,452.40000"}},{"$f":"SUM(E301)","v":{"v":1425.76,"d":"1,425.76000"}},{"v":1788.21262,"d":"1,788.21262"},{"v":1496.89055,"d":"1,496.89055"},{"v":1716.87774,"d":"1,716.87774"},{"v":1818,"d":"1,818.00000"},{"v":2036.3,"d":"2,036.30000"},{"v":2036.3,"d":"2,036.30000"},"Х"]
[290,"местный бюджет",{"$f":"SUM(D301:K301)","v":{"v":13770.740909999999,"d":"13,770.74091"}},{"$f":"SUM(D313+D328+D304+D307+D310)","v":{"v":1452.3999999999999,"d":"1,452.40000"}},{"$f":"SUM(E313+E328+E304+E307+E310)","v":{"v":1425.76,"d":"1,425.76000"}},{"v":1788.21262,"d":"1,788.21262"},{"v":1496.89055,"d":"1,496.89055"},{"v":1716.87774,"d":"1,716.87774"},{"v":1818,"d":"1,818.00000"},{"v":2036.3,"d":"2,036.30000"},{"v":2036.3,"d":"2,036.30000"}]
[291,"Мероприятие 1 -  Разработка и экспертиза проекта санитарно-защитной зоны полигона твердых бытовых отходов города Североуральска"]
[292,"Всего, в том числе:",{"$f":"SUM(D303:K303)","v":{"v":318.4,"d":"318.40000"}},{"$f":"SUM(D304)","v":{"v":200,"d":"200.00000"}},{"$f":"SUM(E304)","v":{"v":118.4,"d":"118.40000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},"стр.61"]
[293,"местный бюджет",{"$f":"SUM(D304:K304)","v":{"v":318.4,"d":"318.40000"}},{"v":200,"d":"200.00000"},{"v":118.4,"d":"118.40000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
[294," Мероприятие 2 -  Разработка генеральной схемы очистки Североуральского городского округа"]
[295,"Всего, в том числе:",{"$f":"SUM(D306:J306)","v":{"v":198,"d":"198.00000"}},{"$f":"SUM(D307)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":198,"d":"198.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},"стр.62"]
[296,"местный бюджет",{"$f":"SUM(D307:J307)","v":{"v":198,"d":"198.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":198,"d":"198.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
[297," Мероприятие 3-  Разработка проектно-сметной документации на реконструкцию полигона твердых бытовых отходов и строительство скотомогильника с биотермическими ямами и проведение экспертизы проектов"]
[298,"Всего, в том числе:",{"$f":"SUM(D309:J309)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(D310)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},"стр.63, введен 2015 году"]
[299,"местный бюджет",{"$f":"SUM(D310:J310)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
[300," Мероприятие 4 -  Мероприятия , направленные на экологическую  безопасность территории Североуральского городского округа"]
[301,"Всего, в том числе:",{"$f":"SUM(C313)","v":{"v":12577.706909999999,"d":"12,577.70691"}},{"$f":"SUM(D313)","v":{"v":1202.3999999999999,"d":"1,202.40000"}},{"$f":"SUM(E313)","v":{"v":1160.6,"d":"1,160.60000"}},{"v":1778.1886200000001,"d":"1,778.18862"},{"v":1432.89055,"d":"1,432.89055"},{"v":1641.02774,"d":"1,641.02774"},{"v":1530,"d":"1,530.00000"},{"v":1916.3,"d":"1,916.30000"},{"v":1916.3,"d":"1,916.30000"},"стр.58,59,60,65"]
[302,"местный бюджет",{"$f":"SUM(D313:K313)","v":{"v":12577.706909999999,"d":"12,577.70691"}},{"$f":"SUM(D316+D319+D322+D325)","v":{"v":1202.3999999999999,"d":"1,202.40000"}},{"$f":"SUM(E316+E319+E322+E325)","v":{"v":1160.6,"d":"1,160.60000"}},{"v":1778.1886200000001,"d":"1,778.18862"},{"v":1432.89055,"d":"1,432.89055"},{"$f":"SUM(H316+H319+H322+H325)","v":{"v":1641.02774,"d":"1,641.02774"}},{"v":1530,"d":"1,530.00000"},{"v":1916.3,"d":"1,916.30000"},{"v":1916.3,"d":"1,916.30000"}]
[303," - Благоустройство водоохранных зон водохранилищ: Колонгинского и Кальинского"]
[304,"Всего:",{"$f":"SUM(C316)","v":{"v":177.50000000000003,"d":"177.50000"}},{"$f":"SUM(D316)","v":{"v":27,"d":"27.00000"}},{"$f":"SUM(E316)","v":{"v":0,"d":"0.00000"}},{"v":29.8,"d":"29.80000"},{"v":30,"d":"30.00000"},{"v":28.1,"d":"28.10000"},{"v":0,"d":"0.00000"},{"v":31.3,"d":"31.30000"},{"v":31.3,"d":"31.30000"},"стр.58"]
[305,"местный бюджет",{"$f":"SUM(D316:K316)","v":{"v":177.50000000000003,"d":"177.50000"}},{"v":27,"d":"27.00000"},{"v":0,"d":"0.00000"},{"v":29.8,"d":"29.80000"},{"v":30,"d":"30.00000"},{"v":28.1,"d":"28.10000"},{"v":0,"d":"0.00000"},{"v":31.3,"d":"31.30000"},{"v":31.3,"d":"31.30000"}]
[306," - Санитарная очистка территории водоохранных зон водохранилищ: Колонгинского, Кальинского"]
[307,"Всего:",{"$f":"SUM(C319)","v":{"v":1154.08192,"d":"1,154.08192"}},{"$f":"SUM(D319)","v":{"v":177.8,"d":"177.80000"}},{"$f":"SUM(E319)","v":{"v":136.5,"d":"136.50000"}},{"v":130.7173,"d":"130.71730"},139.84438,149.22024,{"v":100,"d":"100.00000"},{"v":160,"d":"160.00000"},{"v":160,"d":"160.00000"},"стр. 59"]
[308,"местный бюджет",{"$f":"SUM(D319:K319)","v":{"v":1154.08192,"d":"1,154.08192"}},{"v":177.8,"d":"177.80000"},{"v":136.5,"d":"136.50000"},{"v":130.7173,"d":"130.71730"},139.84438,149.22024,{"v":100,"d":"100.00000"},{"v":160,"d":"160.00000"},{"v":160,"d":"160.00000"}]
[309," - Ликвидация несанкционированных свалок"]
[310,"Всего:",{"$f":"SUM(C322)","v":{"v":9969.83342,"d":"9,969.83342"}},{"$f":"SUM(D322)","v":{"v":898,"d":"898.00000"}},{"$f":"SUM(E322)","v":{"v":930.1,"d":"930.10000"}},{"v":1499.77132,"d":"1,499.77132"},{"v":1123.2546,"d":"1,123.25460"},{"v":1238.7075,"d":"1,238.70750"},{"v":1280,"d":"1,280.00000"},{"v":1500,"d":"1,500.00000"},{"v":1500,"d":"1,500.00000"},"стр. 60"]
[311,"местный бюджет",{"$f":"SUM(D322:K322)","v":{"v":9969.83342,"d":"9,969.83342"}},{"v":898,"d":"898.00000"},{"v":930.1,"d":"930.10000"},{"v":1499.77132,"d":"1,499.77132"},{"v":1123.2546,"d":"1,123.25460"},{"v":1238.7075,"d":"1,238.70750"},{"v":1280,"d":"1,280.00000"},{"v":1500,"d":"1,500.00000"},{"v":1500,"d":"1,500.00000"}]
[312," - Организация санитарной очистки территории Североуральского городского округа (субботник) приобретение инвентаря, транспортные услуги по вывозу мусора"]
[313,"Всего:",{"$f":"SUM(C325)","v":{"v":1276.2915699999999,"d":"1,276.29157"}},{"$f":"SUM(D325)","v":{"v":99.6,"d":"99.60000"}},{"$f":"SUM(E325)","v":{"v":94,"d":"94.00000"}},{"v":117.9,"d":"117.90000"},139.79157,{"v":225,"d":"225.00000"},{"v":150,"d":"150.00000"},{"v":225,"d":"225.00000"},{"v":225,"d":"225.00000"},"стр.65"]
[314,"местный бюджет",{"$f":"SUM(D325:K325)","v":{"v":1276.2915699999999,"d":"1,276.29157"}},{"v":99.6,"d":"99.60000"},{"v":94,"d":"94.00000"},{"v":117.9,"d":"117.90000"},139.79157,{"v":225,"d":"225.00000"},{"v":150,"d":"150.00000"},{"v":225,"d":"225.00000"},{"v":225,"d":"225.00000"}]
[315,"Мероприятие 5 -  Обеспечение благоприятной окружающей среды посредством предупреждения негативного воздействия хозяйственной и иной деятельности на окружающую среду"]
[316,"Всего, в том числе:",{"$f":"SUM(C328)","v":{"v":676.634,"d":"676.63400"}},{"$f":"SUM(D328)","v":{"v":50,"d":"50.00000"}},{"$f":"SUM(E328)","v":{"v":146.76,"d":"146.76000"}},{"v":10.024,"d":"10.02400"},{"v":64,"d":"64.00000"},{"v":75.85,"d":"75.85000"},{"v":90,"d":"90.00000"},{"v":120,"d":"120.00000"},{"v":120,"d":"120.00000"}," стр. 66,67"]
[317,"местный бюджет",{"$f":"SUM(D328:K328)","v":{"v":676.634,"d":"676.63400"}},{"$f":"SUM(D331+D337)","v":{"v":50,"d":"50.00000"}},{"$f":"SUM(E331+E337)","v":{"v":146.76,"d":"146.76000"}},{"$f":"SUM(F331+F337)","v":{"v":10.024,"d":"10.02400"}},{"$f":"SUM(G331+G337)","v":{"v":64,"d":"64.00000"}},{"$f":"SUM(H331+H337)","v":{"v":75.85,"d":"75.85000"}},{"$f":"SUM(I331+I337+I334)","v":{"v":90,"d":"90.00000"}},{"$f":"SUM(J331+J337+J334)","v":{"v":120,"d":"120.00000"}},{"$f":"SUM(K331+K337+K334)","v":{"v":120,"d":"120.00000"}}]
[318," - Изготовление, установка информационных стендов, щитов, табличек и типографские услуги"]
[319,"Всего, в том числе:",{"$f":"SUM(C331)","v":{"v":356.634,"d":"356.63400"}},{"$f":"SUM(D331)","v":{"v":50,"d":"50.00000"}},{"$f":"SUM(E331)","v":{"v":66.76,"d":"66.76000"}},{"v":10.024,"d":"10.02400"},{"v":34,"d":"34.00000"},{"v":45.85,"d":"45.85000"},{"v":30,"d":"30.00000"},{"v":60,"d":"60.00000"},{"v":60,"d":"60.00000"},"стр.66"]
[320,"местный бюджет",{"$f":"SUM(D331:K331)","v":{"v":356.634,"d":"356.63400"}},{"v":50,"d":"50.00000"},{"v":66.76,"d":"66.76000"},{"v":10.024,"d":"10.02400"},{"v":34,"d":"34.00000"},{"v":45.85,"d":"45.85000"},{"v":30,"d":"30.00000"},{"v":60,"d":"60.00000"},{"v":60,"d":"60.00000"}]
[321," - Услуги по исследованию качества воды в родниках на территории Североуральского городского округа"]
[{"$f":"SUM(A332+1)","v":322},"Всего, в том числе:",{"$f":"SUM(C334)","v":{"v":90,"d":"90.00000"}},{"$f":"SUM(D334)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":30,"d":"30.00000"},{"v":30,"d":"30.00000"},{"v":30,"d":"30.00000"},"стр.67.1"]
[323,"местный бюджет",{"$f":"SUM(D334:K334)","v":{"v":90,"d":"90.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":30,"d":"30.00000"},{"$f":"SUM(I334)","v":{"v":30,"d":"30.00000"}},{"$f":"SUM(J334)","v":{"v":30,"d":"30.00000"}}]
[324," - Услуги по передаче и обезвреживанию ртутьсодержащих отходов, принятых от населения Североуральского городского округа"]
[325,"Всего, в том числе:",{"$f":"SUM(D336:K336)","v":{"v":230,"d":"230.00000"}},{"$f":"SUM(D337)","v":{"v":0,"d":"0.00000"}},{"v":80,"d":"80.00000"},{"v":0,"d":"0.00000"},{"v":30,"d":"30.00000"},{"v":30,"d":"30.00000"},{"v":30,"d":"30.00000"},{"v":30,"d":"30.00000"},{"v":30,"d":"30.00000"},"стр.67"]
[326,"местный бюджет",{"$f":"SUM(D337:K337)","v":{"v":230,"d":"230.00000"}},{"v":0,"d":"0.00000"},{"v":80,"d":"80.00000"},{"v":0,"d":"0.00000"},{"v":30,"d":"30.00000"},{"v":30,"d":"30.00000"},{"v":30,"d":"30.00000"},{"$f":"SUM(I337)","v":{"v":30,"d":"30.00000"}},{"$f":"SUM(J337)","v":{"v":30,"d":"30.00000"}}]
[327,"Подпрограмма 7 :  Развитие газификации в Североуральском городском округе\n \n\n"]
[328,"Всего по подпрограмме 7,  в том числе",{"$f":"C342+C351","v":{"v":340,"d":"340.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":340,"d":"340.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},"Х"]
[329,"местный бюджет",{"$f":"C343+C352","v":{"v":340,"d":"340.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$f":"F343+F352","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":340,"d":"340.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
[330,"1. Капитальные вложения"]
[331,"Всего по направлению «Капитальные вложения», в том числе",{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},"Х"]
[332,"местный бюджет",{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
[333,"1.1. Бюджетные инвестиции в объекты капитального строительства"]
[334,"Бюджетные инвестиции в объекты капитального строительства всего, в том числе:",{"$f":"SUM(C346)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},"Х"]
[335,"местный бюджет",{"$f":"SUM(D346:J346)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
[336,"1.2. Иные капитальные вложения"]
[337,"в том числе:",{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},"Х"]
[338,"местный бюджет",{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
[339,"3 Прочие нужды"]
[340,"в том числе:",{"$f":"SUM(C352)","v":{"v":340,"d":"340.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":340,"d":"340.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},"Х"]
[341,"местный бюджет",{"$f":"SUM(D352:J352)","v":{"v":340,"d":"340.00000"}},{"$f":"SUM(D355)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(E355)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"$f":"SUM(G355)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(H355)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(I355)","v":{"v":340,"d":"340.00000"}},{"$f":"SUM(J355)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(K355)","v":{"v":0,"d":"0.00000"}}]
[342," Мероприятие 1 - Разработка проектно-сметной документации для развития газификации Североуральского городского округа"]
[343,"Всего, из них",{"$f":"SUM(C355:C355)","v":{"v":340,"d":"340.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":340,"d":"340.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},"стр.71"]
[344,"местный бюджет",{"$f":"SUM(D355:J355)","v":{"v":340,"d":"340.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$f":"SUM(G355)","v":{"v":0,"d":"0.00000"}},{"v":340,"d":"340.00000"},{"v":0,"d":"0.00000"},{"$f":"SUM(J355)","v":{"v":0,"d":"0.00000"}}]
[345,"Подпрограмма 8 :    Развитие транспортного обслуживания населения"]
[346,"Всего по подпрограмме 8,  в том числе",{"$f":"SUM(D357:K357)","v":{"v":29693.300000000003,"d":"29,693.30000"}},{"$f":"D360+D369","v":{"v":2902,"d":"2,902.00000"}},{"v":3047.1,"d":"3,047.10000"},{"v":3047.1,"d":"3,047.10000"},{"v":4047.1,"d":"4,047.10000"},{"v":4050,"d":"4,050.00000"},{"v":4500,"d":"4,500.00000"},{"v":4050,"d":"4,050.00000"},{"v":4050,"d":"4,050.00000"},"Х"]
[347,"местный бюджет",{"$f":"SUM(D358:K358)","v":{"v":29693.300000000003,"d":"29,693.30000"}},{"v":2902,"d":"2,902.00000"},{"v":3047.1,"d":"3,047.10000"},{"v":3047.1,"d":"3,047.10000"},{"v":4047.1,"d":"4,047.10000"},{"v":4050,"d":"4,050.00000"},{"v":4500,"d":"4,500.00000"},{"v":4050,"d":"4,050.00000"},{"v":4050,"d":"4,050.00000"}]
[348,"1. Капитальные вложения"]
[349,"Всего по направлению «Капитальные вложения», в том числе",{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},"Х"]
[350,"местный бюджет",{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
[351,"1.1. Бюджетные инвестиции в объекты капитального строительства"]
[352,"Бюджетные инвестиции в объекты капитального строительства всего, в том числе:",{"$f":"SUM(C364)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},"Х"]
[353,"местный бюджет",{"$f":"SUM(D364:J364)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
[354,"1.2. Иные капитальные вложения"]
[355,"в том числе:",{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},"Х"]
[356,"местный бюджет",{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
[357,"3 Прочие нужды"]
[358,"в том числе:",{"$f":"SUM(C370)","v":{"v":29693.300000000003,"d":"29,693.30000"}},{"v":2902,"d":"2,902.00000"},{"v":3047.1,"d":"3,047.10000"},{"v":3047.1,"d":"3,047.10000"},{"v":4047.1,"d":"4,047.10000"},{"v":4050,"d":"4,050.00000"},{"v":4500,"d":"4,500.00000"},{"v":4050,"d":"4,050.00000"},{"v":4050,"d":"4,050.00000"},"Х"]
[359,"местный бюджет",{"$f":"SUM(D370:K370)","v":{"v":29693.300000000003,"d":"29,693.30000"}},{"$f":"SUM(D373)","v":{"v":2902,"d":"2,902.00000"}},{"$f":"SUM(E373)","v":{"v":3047.1,"d":"3,047.10000"}},{"$f":"SUM(F373)","v":{"v":3047.1,"d":"3,047.10000"}},{"$f":"SUM(G373)","v":{"v":4047.1,"d":"4,047.10000"}},{"$f":"SUM(H373+H376)","v":{"v":4050,"d":"4,050.00000"}},{"$f":"SUM(I373+I376)","v":{"v":4500,"d":"4,500.00000"}},{"$f":"SUM(J373+J376)","v":{"v":4050,"d":"4,050.00000"}},{"$f":"SUM(K373+K376)","v":{"v":4050,"d":"4,050.00000"}}]
[360," Мероприятие 1 - Поддержка в виде субсидий организаций, осуществляющих  регулярные пассажирские перевозки по социально значимым маршрутам и организаций, осуществляющих перевозку отдельных категорий граждан Североуральского городского округа "]
[361,"Всего, из них",{"$f":"SUM(C373:C373)","v":{"v":15883.300000000001,"d":"15,883.30000"}},{"v":2902,"d":"2,902.00000"},{"v":3047.1,"d":"3,047.10000"},{"v":3047.1,"d":"3,047.10000"},{"v":4047.1,"d":"4,047.10000"},{"v":600,"d":"600.00000"},{"v":1000,"d":"1,000.00000"},{"v":620,"d":"620.00000"},{"v":620,"d":"620.00000"},"стр.76"]
[362,"местный бюджет",{"$f":"SUM(D373:K373)","v":{"v":15883.300000000001,"d":"15,883.30000"}},{"v":2902,"d":"2,902.00000"},{"v":3047.1,"d":"3,047.10000"},{"v":3047.1,"d":"3,047.10000"},{"v":4047.1,"d":"4,047.10000"},{"v":600,"d":"600.00000"},{"v":1000,"d":"1,000.00000"},{"v":620,"d":"620.00000"},{"v":620,"d":"620.00000"}]
[363,"Мероприятие 2  - Работы, связанные с осуществлением регулярных перевозок пассажиров и багажа автомобильным транспортом общего пользования по муниципальной маршрутной сети в границах Североуральского городского округа по регулируемым тарифам"]
[364,"Всего, из них",{"$f":"SUM(C376:C376)","v":{"v":13810,"d":"13,810.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":3450,"d":"3,450.00000"},{"v":3500,"d":"3,500.00000"},{"v":3430,"d":"3,430.00000"},{"v":3430,"d":"3,430.00000"},"стр.76.1"]
[365,"местный бюджет",{"$f":"SUM(D376:K376)","v":{"v":13810,"d":"13,810.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":3450,"d":"3,450.00000"},{"v":3500,"d":"3,500.00000"},{"v":3430,"d":"3,430.00000"},{"v":3430,"d":"3,430.00000"}]
[366,"Подпрограмма 9 :  Обеспечение реализации муниципальной программы Североуральского городского округа «Развитие жилищно-коммунального хозяйства и транспортного обслуживания населения, повышение энергетической эффективности и охрана окружающей среды в Североуральском  городском округе» \n \n\n"]
[367,"Всего по подпрограмме 9,  в том числе",{"$f":"SUM(D378:K378)","v":{"v":128937.93869,"d":"128,937.93869"}},{"$f":"SUM(D379:D380)","v":{"v":11000.699999999999,"d":"11,000.70000"}},{"$f":"SUM(E379:E380)","v":{"v":22251.5,"d":"22,251.50000"}},{"v":19492.01861,"d":"19,492.01861"},{"$f":"SUM(G379:G380)","v":{"v":14615.76,"d":"14,615.76000"}},{"v":14699.96008,"d":"14,699.96008"},{"v":16433.5,"d":"16,433.50000"},{"v":15028.4,"d":"15,028.40000"},{"v":15416.1,"d":"15,416.10000"},"Х"]
[368,"областной  бюджет",{"$f":"SUM(D379:K379)","v":{"v":372,"d":"372.00000"}},{"$f":"SUM(D398)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(E398)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":314,"d":"314.00000"},{"v":16,"d":"16.00000"},{"v":21,"d":"21.00000"},{"v":21,"d":"21.00000"}]
[369,"местный бюджет",{"$f":"SUM(D380:K380)","v":{"v":128565.93869,"d":"128,565.93869"}},{"$f":"D383+D399","v":{"v":11000.699999999999,"d":"11,000.70000"}},{"$f":"E383+E399","v":{"v":22251.5,"d":"22,251.50000"}},{"v":19492.01861,"d":"19,492.01861"},{"$f":"G383+G399","v":{"v":14615.76,"d":"14,615.76000"}},{"v":14385.96008,"d":"14,385.96008"},{"v":16417.5,"d":"16,417.50000"},{"v":15007.4,"d":"15,007.40000"},{"v":15395.1,"d":"15,395.10000"}]
[370,"1. Капитальные вложения"]
[371,"Всего по направлению «Капитальные вложения», в том числе",{"$f":"SUM(D382:K382)","v":{"v":3934.26,"d":"3,934.26000"}},{"$f":"SUM(D383)","v":{"v":1301.9,"d":"1,301.90000"}},{"$f":"SUM(E383)","v":{"v":789,"d":"789.00000"}},{"v":0,"d":"0.00000"},{"v":328.36,"d":"328.36000"},{"v":0,"d":"0.00000"},{"v":1515,"d":"1,515.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},"Х"]
[372,"местный бюджет",{"$f":"SUM(D383:K383)","v":{"v":3934.26,"d":"3,934.26000"}},{"$f":"SUM(D386+D395)","v":{"v":1301.9,"d":"1,301.90000"}},{"v":789,"d":"789.00000"},{"v":0,"d":"0.00000"},{"v":328.36,"d":"328.36000"},{"v":0,"d":"0.00000"},{"$f":"SUM(I386+I394)","v":{"v":1515,"d":"1,515.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
[373,"1.1. Бюджетные инвестиции в объекты капитального строительства"]
[374,"Бюджетные инвестиции в объекты капитального строительства всего, в том числе:",{"$f":"SUM(C386)","v":{"v":3934.26,"d":"3,934.26000"}},{"$f":"SUM(D386)","v":{"v":1301.9,"d":"1,301.90000"}},{"v":789,"d":"789.00000"},{"v":0,"d":"0.00000"},{"v":328.36,"d":"328.36000"},{"v":0,"d":"0.00000"},{"v":1515,"d":"1,515.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},"Х"]
[375,"местный бюджет",{"$f":"SUM(D386:J386)","v":{"v":3934.26,"d":"3,934.26000"}},{"$f":"SUM(D389+D392)","v":{"v":1301.9,"d":"1,301.90000"}},{"v":789,"d":"789.00000"},{"v":0,"d":"0.00000"},{"v":328.36,"d":"328.36000"},{"v":0,"d":"0.00000"},{"v":1515,"d":"1,515.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
[376,"Мероприятие 1 -  Разработка и экспертиза проектно-сметной документации для строительства нового городского кладбища"]
[377,"Всего, из них",{"$f":"SUM(D388:K388)","v":{"v":3934.26,"d":"3,934.26000"}},{"$f":"SUM(D389)","v":{"v":1301.9,"d":"1301.900000"}},{"$f":"SUM(E389)","v":{"v":789,"d":"789.000000"}},{"v":0,"d":"0.000000"},{"v":328.36,"d":"328.360000"},{"v":0,"d":"0.000000"},{"v":1515,"d":"1515.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},"стр.86"]
[378,"местный бюджет",{"$f":"SUM(D389:K389)","v":{"v":3934.26,"d":"3,934.26000"}},{"v":1301.9,"d":"1301.900000"},{"v":789,"d":"789.000000"},{"v":0,"d":"0.000000"},{"v":328.36,"d":"328.360000"},{"v":0,"d":"0.000000"},{"v":1515,"d":"1515.000000"},{"v":0,"d":"0.000000"},{"$f":"SUM(J389)","v":{"v":0,"d":"0.000000"}}]
[379," Мероприятие 2 - Строительство нового городского кладбища"]
[380,"Всего, из них",{"$f":"SUM(D391:J391)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(D392)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},"стр.87"]
[381,"местный бюджет",{"$f":"SUM(D392:J392)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$f":"SUM(H392)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(I392)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(J392)","v":{"v":0,"d":"0.00000"}}]
[382,"1.2. Иные капитальные вложения"]
[383,"в том числе:",{"$f":"SUM(D394:J394)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(D395)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(E395)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},"Х"]
[384,"местный бюджет",{"$f":"SUM(D395:J395)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$f":"SUM(J389+J392)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(K389+K392)","v":{"v":0,"d":"0.00000"}}]
[385,"3 Прочие нужды"]
[{"$f":"SUM(A396+1)","v":386},"в том числе:",{"$f":"SUM(C398:C399)","v":{"v":125003.67869,"d":"125,003.67869"}},{"$f":"SUM(D398:D399)","v":{"v":9698.8,"d":"9,698.80000"}},{"$f":"SUM(E398:E399)","v":{"v":21462.5,"d":"21,462.50000"}},{"v":19492.01861,"d":"19,492.01861"},{"v":14287.4,"d":"14,287.40000"},{"v":14699.96008,"d":"14,699.96008"},{"v":14918.5,"d":"14,918.50000"},{"v":15028.4,"d":"15,028.40000"},{"v":15416.1,"d":"15,416.10000"},"Х"]
[387,"областной  бюджет",{"$f":"SUM(D398:K398)","v":{"v":372,"d":"372.00000"}},{"$f":"SUM(D409+D403)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(E409+E403)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":314,"d":"314.00000"},{"v":16,"d":"16.00000"},{"v":21,"d":"21.00000"},{"v":21,"d":"21.00000"}]
[388,"местный бюджет",{"$f":"SUM(D399:K399)","v":{"v":124631.67869,"d":"124,631.67869"}},{"$f":"SUM(D402+D406)","v":{"v":9698.8,"d":"9,698.80000"}},{"$f":"SUM(E402+E406)","v":{"v":21462.5,"d":"21,462.50000"}},{"v":19492.01861,"d":"19,492.01861"},{"v":14287.4,"d":"14,287.40000"},{"v":14385.96008,"d":"14,385.96008"},{"v":14902.5,"d":"14,902.50000"},{"v":15007.4,"d":"15,007.40000"},{"v":15395.1,"d":"15,395.10000"}]
[389," Мероприятие 3 - Обеспечение эффективной деятельности муниципального казенного учреждения \"Служба заказчика\" при проведении технического и строительного контроля за капитальным ремонтом и строительством жилищного фонда"]
[390,"Всего, из них",{"$f":"SUM(D401:K401)","v":{"v":119733.57869,"d":"119,733.57869"}},{"$f":"SUM(D402:D403)","v":{"v":9048.8,"d":"9,048.80000"}},{"v":20780,"d":"20,780.00000"},{"v":18975.41861,"d":"18,975.41861"},{"v":13630.4,"d":"13,630.40000"},{"v":14099.96008,"d":"14,099.96008"},{"v":14302.5,"d":"14,302.50000"},{"v":14254.4,"d":"14,254.40000"},{"v":14642.1,"d":"14,642.10000"},"стр.80,                              с 2014 по 2015 годы стр.81,                       с 2014 по 2017 годы стр.82"]
[391,"местный бюджет",{"$f":"SUM(D402:K402)","v":{"v":119419.57869,"d":"119,419.57869"}},{"v":9048.8,"d":"9,048.80000"},{"v":20780,"d":"20,780.00000"},{"v":18975.41861,"d":"18,975.41861"},{"v":13630.4,"d":"13,630.40000"},{"v":13785.96008,"d":"13,785.96008"},{"v":14302.5,"d":"14,302.50000"},{"v":14254.4,"d":"14,254.40000"},{"v":14642.1,"d":"14,642.10000"}]
[392,"областной  бюджет",{"$f":"SUM(D403:K403)","v":{"v":314,"d":"314.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":314,"d":"314.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
[393,"Мероприятие 4 -Оказание гарантированного перечня услуг по захоронению умерших граждан"]
[394,"Всего, из них",{"$f":"SUM(C406)","v":{"v":5212.1,"d":"5,212.10000"}},{"$f":"SUM(D406)","v":{"v":650,"d":"650.00000"}},{"$f":"SUM(E406)","v":{"v":682.5,"d":"682.50000"}},{"v":516.6,"d":"516.60000"},{"v":657,"d":"657.00000"},{"v":600,"d":"600.00000"},{"v":600,"d":"600.00000"},{"v":753,"d":"753.00000"},{"v":753,"d":"753.00000"},"стр.84"]
[395,"местный бюджет",{"$f":"SUM(D406:K406)","v":{"v":5212.1,"d":"5,212.10000"}},{"v":650,"d":"650.00000"},{"v":682.5,"d":"682.50000"},{"v":516.6,"d":"516.60000"},{"v":657,"d":"657.00000"},{"v":600,"d":"600.00000"},{"v":600,"d":"600.00000"},{"v":753,"d":"753.00000"},{"v":753,"d":"753.00000"}]
[396,"Мероприятие 5 - Осуществление государственного полномочия Свердловской области по предоставлению гражданам, проживающим на территории Свердловской области, меры социальной поддержки по частичному освобождению от платы за коммунальной услуги"]
[397,"Всего, из них",{"$f":"SUM(D408:K408)","v":{"v":58,"d":"58.00000"}},{"$f":"SUM(D409)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":16,"d":"16.00000"},{"v":21,"d":"21.00000"},{"v":21,"d":"21.00000"},"стр.88"]
[398,"областной  бюджет",{"$f":"SUM(D409:K409)","v":{"v":58,"d":"58.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":16,"d":"16.00000"},{"v":21,"d":"21.00000"},{"v":21,"d":"21.00000"}]
[399,"Подпрограмма 10: Формирование современной городской среды в Североуральском городском округе"]
[400,"Всего по подпрограмме 10, ",{"$f":"SUM(D411:K412)","v":{"v":22789.462,"d":"22,789.46200"}},{"$f":"SUM(D413+D416+D417)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$f":"SUM(G413+G416+G417)","v":{"v":22789.462,"d":"22,789.46200"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$f":"SUM(K413+K416+K417)","v":{"v":0,"d":"0.00000"}},"Х"]
[401,"в том числе:"]
[402,"местный бюджет, в т.ч.:",{"$f":"SUM(D413:J413)","v":{"v":6973.561999999999,"d":"6,973.56200"}},{"$f":"SUM(D420+D435)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$f":"SUM(G414:G415)","v":{"v":6973.561999999999,"d":"6,973.56200"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$f":"SUM(K420+K435)","v":{"v":0,"d":"0.00000"}}]
[403," - местный бюджет",{"$f":"SUM(D414:J414)","v":{"v":6778.296399999999,"d":"6,778.29640"}},{"$f":"SUM(D419+D436)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(E419+E436)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(F419+F436)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(G436)","v":{"v":6778.296399999999,"d":"6,778.29640"}},{"$f":"SUM(H419+H436)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(I419+I436)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(J419+J436)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(K419+K436)","v":{"v":0,"d":"0.00000"}}]
[404," - средства заинтересованных лиц",{"$f":"SUM(D415:J415)","v":{"v":195.2656,"d":"195.26560"}},{"$f":"SUM(D420+D437)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$f":"SUM(G437)","v":{"v":195.2656,"d":"195.26560"}},{"$f":"SUM(H420+H437)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$f":"SUM(K420+K437)","v":{"v":0,"d":"0.00000"}}]
[405,"областной бюджет",{"$f":"SUM(D416:J416)","v":{"v":184.01,"d":"184.01000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$f":"SUM(G438)","v":{"v":184.01,"d":"184.01000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$f":"SUM(K421+K438)","v":{"v":0,"d":"0.00000"}}]
[406,"федеральный бюджет",{"$f":"SUM(D417:J417)","v":{"v":15631.89,"d":"15,631.89000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$f":"SUM(G422+G439)","v":{"v":15631.89,"d":"15,631.89000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
[407,"1. Капитальные вложения"]
[408,"Всего по направлению «Капитальные вложения» всего, в том числе",{"$f":"SUM(D419:J419)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(D420+D421)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(E420+E421)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(F420)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},"Х"]
[409,"местный бюджет",{"$f":"SUM(D420:J420)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(D442)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(E442)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(F442)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(G425+G430)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$f":"SUM(K442)","v":{"v":0,"d":"0.00000"}}]
[410,"областной бюджет",{"$f":"SUM(D421:J421)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(D431)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(E431)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"$f":"SUM(G431)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$f":"SUM(K431)","v":{"v":0,"d":"0.00000"}}]
[411,"федеральный бюджет",{"$f":"SUM(D422:J422)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(D432)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(E432)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$f":"SUM(K432)","v":{"v":0,"d":"0.00000"}}]
[412,"1.1. Бюджетные инвестиции в объекты капитального строительства"]
[413,"Бюджетные инвестиции в объекты капитального строительства всего, в том числе",{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},"Х"]
[414,"местный бюджет",{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
[415,"областной бюджет",{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
[416,"федеральный бюджет",{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
[417,"1.2. Иные капитальные вложения"]
[418,"Всего",{"$f":"SUM(D429:J429)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(D430:D431)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(E430:E431)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$f":"SUM(K430:K431)","v":{"v":0,"d":"0.00000"}},"Х"]
[419,"местный бюджет",{"$f":"SUM(D430:J430)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(D442)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(E442)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$f":"SUM(K442)","v":{"v":0,"d":"0.00000"}}]
[420,"областной бюджет",{"$f":"SUM(D431:J431)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(D445)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$f":"SUM(H445)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$f":"SUM(K445)","v":{"v":0,"d":"0.00000"}}]
[421,"федеральный бюджет",{"$f":"SUM(D432:J432)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$f":"SUM(K446)","v":{"v":0,"d":"0.00000"}}]
[422,"3 Прочие нужды"]
[423,"в том числе:",{"$f":"SUM(D434:J434)","v":{"v":22789.462,"d":"22,789.46200"}},{"$f":"SUM(D435:D439)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(E435:E439)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(F435:F439)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(G439+G438+G435)","v":{"v":22789.462,"d":"22,789.46200"}},{"$f":"SUM(H435:H439)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(I435:I439)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(J435:J439)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(K435:K439)","v":{"v":0,"d":"0.00000"}},"Х"]
[424,"местный бюджет, в т.ч.:",{"v":6973.561999999999,"d":"6,973.56200"},{"$f":"SUM(D442+D467)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(E442+E467)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(F442+F467)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(G436:G437)","v":{"v":6973.561999999999,"d":"6,973.56200"}},{"$f":"SUM(H442+H467)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(I442+I467)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(J442+J467)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(K442+K467)","v":{"v":0,"d":"0.00000"}}]
[425," - местный бюджет",{"v":6778.296399999999,"d":"6,778.29640"},{"$f":"SUM(D443+D466)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$f":"SUM(G443+G467)","v":{"v":6778.296399999999,"d":"6,778.29640"}},{"$f":"SUM(H443+H466)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$f":"SUM(K443+K466)","v":{"v":0,"d":"0.00000"}}]
[426," - средства заинтересованных лиц",{"v":195.2656,"d":"195.26560"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$f":"SUM(G444)","v":{"v":195.2656,"d":"195.26560"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$f":"SUM(K444+K467)","v":{"v":0,"d":"0.00000"}}]
[427,"областной бюджет",{"v":184.01,"d":"184.01000"},{"$f":"SUM(D445+D468)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$f":"SUM(G445+G468)","v":{"v":184.01,"d":"184.01000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$f":"SUM(K445+K468)","v":{"v":0,"d":"0.00000"}}]
[428,"федеральный бюджет",{"v":15631.89,"d":"15,631.89000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$f":"SUM(G446+G469)","v":{"v":15631.89,"d":"15,631.89000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$f":"SUM(K446+K469)","v":{"v":0,"d":"0.00000"}}]
[429," Мероприятие 1 - Благоустройство дворовых территорий Североуральского городского округа (г. Североуральск, ул. Ленина,42,43; п.Черемухово, квартал 13)                    "]
[430,"Всего, из них",{"$f":"SUM(D441:J441)","v":{"v":19526.551,"d":"19,526.55100"}},{"$f":"SUM(D446+D445+D442)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$f":"SUM(G446+G445+G442)","v":{"v":19526.551,"d":"19,526.55100"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$f":"SUM(K446+K445+K442)","v":{"v":0,"d":"0.00000"}},"стр.92,96"]
[431,"местный бюджет, в т.ч.:",{"v":5994.660999999999,"d":"5,994.66100"},{"$f":"SUM(D448+D454+D460)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$f":"SUM(G443:G444)","v":{"v":5994.660999999999,"d":"5,994.66100"}},{"$f":"SUM(H448+H454+H460)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$f":"SUM(K448+K454+K460)","v":{"v":0,"d":"0.00000"}}]
[432," - местный бюджет",{"v":5799.395399999999,"d":"5,799.39540"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$f":"SUM(G449+G455+G461)","v":{"v":5799.395399999999,"d":"5,799.39540"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$f":"SUM(K449+K455+K461)","v":{"v":0,"d":"0.00000"}}]
[433," - средства заинтересованных лиц",{"v":195.2656,"d":"195.26560"},{"$f":"SUM(D450+D456+D462)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$f":"SUM(G450+G456+G462)","v":{"v":195.2656,"d":"195.26560"}},{"$f":"SUM(H450+H456+H462)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$f":"SUM(K450+K456+K462)","v":{"v":0,"d":"0.00000"}}]
[434,"областной бюджет",{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$f":"SUM(G451+G457+G463)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$f":"SUM(K451+K457+K463)","v":{"v":0,"d":"0.00000"}}]
[435,"федеральный бюджет",{"v":13531.89,"d":"13,531.89000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$f":"SUM(G452+G458+G464)","v":{"v":13531.89,"d":"13,531.89000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
[436," - г. Североуральск, ул. Ленина д.42",{"v":6659.476000000001,"d":"6,659.47600"},{"$f":"SUM(D448+D451+D452)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":6659.476000000001,"d":"6,659.47600"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$f":"SUM(K448+K451+K452)","v":{"v":0,"d":"0.00000"}},"стр.92,96"]
[437,"местный бюджет, в т.ч.:",{"v":2044.4592,"d":"2,044.45920"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$f":"SUM(G449:G450)","v":{"v":2044.4592,"d":"2,044.45920"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
[438," - местный бюджет",{"v":1977.8644,"d":"1,977.86440"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":1977.8644,"d":"1,977.86440"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
[439," - средства заинтересованных лиц",{"v":66.5948,"d":"66.59480"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":66.5948,"d":"66.59480"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
[440,"областной бюджет",{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
[441,"федеральный бюджет",{"v":4615.0168,"d":"4,615.01680"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":4615.0168,"d":"4,615.01680"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
[442," - г. Североуральск, ул. Ленина д.43",{"v":4269.987,"d":"4,269.98700"},{"$f":"SUM(D454+D457+D458)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":4269.987,"d":"4,269.98700"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$f":"SUM(K454+K457+K458)","v":{"v":0,"d":"0.00000"}},"стр.92,96"]
[443,"местный бюджет, в т.ч.:",{"v":1310.886,"d":"1,310.88600"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$f":"SUM(G455:G456)","v":{"v":1310.886,"d":"1,310.88600"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
[444," - местный бюджет",{"v":1268.1861,"d":"1,268.18610"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":1268.1861,"d":"1,268.18610"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
[445," - средства заинтересованных лиц",{"v":42.6999,"d":"42.69990"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":42.6999,"d":"42.69990"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
[446,"областной бюджет",{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
[447,"федеральный бюджет",{"v":2959.101,"d":"2,959.10100"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":2959.101,"d":"2,959.10100"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
[448," - п. Черемухово (13 квартал), ул. Ленина д.30,32,34,36,38,40,42,44,46,48, ул. Иванова д. 5,7,9,11,13,15,17",{"v":8597.088,"d":"8,597.08800"},{"$f":"SUM(D460+D463+D464)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$f":"SUM(G460+G463+G464)","v":{"v":8597.088,"d":"8,597.08800"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$f":"SUM(K460+K463+K464)","v":{"v":0,"d":"0.00000"}},"стр.92,96"]
[449,"местный бюджет, в т.ч.:",{"v":2639.3158,"d":"2,639.31580"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$f":"SUM(G461:G462)","v":{"v":2639.3158,"d":"2,639.31580"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
[{"$f":"SUM(A460+1)","v":450}," - местный бюджет",{"v":2553.3449,"d":"2,553.34490"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":2553.3449,"d":"2,553.34490"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
[451," - средства заинтересованных лиц",{"v":85.9709,"d":"85.97090"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":85.9709,"d":"85.97090"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
[452,"областной бюджет",{"$f":"SUM(D463:J463)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
[453,"федеральный бюджет",{"v":5957.7722,"d":"5,957.77220"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":5957.7722,"d":"5,957.77220"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
[454," Мероприятие 2 -   Благоустройство общественных территории Североуральского городского округа, аллея по ул. Молодежная"]
[455,"Всего, из них",{"$f":"SUM(D466:J466)","v":{"v":3262.911,"d":"3262.91100"}},{"$f":"SUM(D467:D468)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(E467:E468)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"$f":"SUM(G467:G469)","v":{"v":3262.911,"d":"3262.91100"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$f":"SUM(K467:K468)","v":{"v":0,"d":"0.00000"}},"стр.94"]
[456,"местный бюджет",{"v":978.901,"d":"978.90100"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$f":"SUM(G471)","v":{"v":978.901,"d":"978.90100"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
[457,"областной бюджет",{"v":184.01,"d":"184.01000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$f":"SUM(G472)","v":{"v":184.01,"d":"184.01000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
[458,"федеральный бюджет",{"v":2100,"d":"2100.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$f":"SUM(G473)","v":{"v":2100,"d":"2100.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
[459," - Аллея по ул. Молодежная",{"v":3262.911,"d":"3262.91100"},{"$f":"SUM(D471:D472)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(E471:E472)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(F471:F472)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(G471:G473)","v":{"v":3262.911,"d":"3262.91100"}},{"$f":"SUM(H471:H472)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(I471:I472)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(J471:J472)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(K471:K472)","v":{"v":0,"d":"0.00000"}},"стр.94"]
[460,"местный бюджет",{"v":978.901,"d":"978.90100"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":978.901,"d":"978.90100"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
[461,"областной бюджет",{"v":184.01,"d":"184.01000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":184.01,"d":"184.01000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
[462,"федеральный бюджет",{"v":2100,"d":"2100.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":2100,"d":"2100.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]

{"sheet":"Лист2","index":1,"n_rows":0,"n_cols":0,"rows_kept":0}

{"sheet":"Лист3","index":2,"n_rows":0,"n_cols":0,"rows_kept":0}