{"text_format":"3","workbook":"xlsx","n_sheets":3,"sheets":["Лист1","Лист2","Лист3"],"not_rendered":{"defined_names":1},"read":"whole","date_system":"1900"}

{"sheet":"Лист1","index":0,"n_rows":489,"n_cols":12,"rows_kept":489,"merged":[[0,7,0,11],[1,7,1,11],[2,0,2,11],[3,0,3,11],[4,0,4,11],[5,0,5,11],[8,0,9,0],[8,1,9,1],[8,2,8,10],[8,11,9,11],[11,11,16,11],[17,11,20,11],[21,11,26,11],[27,1,27,11],[28,2,29,2],[28,3,29,3],[28,4,29,4],[28,5,29,5],[28,6,29,6],[28,7,29,7],[28,8,29,8],[28,9,29,9],[28,10,29,10],[28,11,31,11],[33,11,35,11],[36,1,36,11],[37,11,38,11],[39,1,39,11],[40,11,42,11],[43,1,43,11],[44,11,46,11],[47,1,47,11],[48,11,50,11],[51,1,51,11],[52,11,54,11],[55,1,55,11],[56,11,57,11],[58,1,58,11],[59,11,60,11],[61,1,61,11],[62,11,63,11],[64,1,64,11],[65,11,66,11],[67,1,67,11],[68,11,69,11],[70,1,70,11],[71,11,72,11],[73,1,73,11],[74,11,76,11],[77,1,77,11],[78,11,79,11],[80,1,80,11],[81,11,82,11],[83,1,83,11],[84,11,86,11],[87,1,87,11],[88,11,89,11],[90,1,90,11],[91,11,92,11],[93,1,93,11],[94,11,95,11],[96,1,96,11],[97,11,98,11],[99,1,99,11],[100,11,101,11],[102,1,102,11],[103,11,104,11],[105,1,105,11],[106,11,107,11],[108,1,108,11],[109,11,110,11],[111,1,111,11],[112,11,113,11],[114,1,114,11],[115,11,116,11],[117,1,117,11],[118,11,119,11],[120,1,120,11],[121,11,122,11],[123,1,123,11],[124,11,126,11],[127,1,127,11],[128,11,130,11],[131,1,131,11],[132,11,134,11],[135,1,135,11],[136,11,138,11],[139,1,139,11],[140,11,142,11],[143,1,143,11],[144,11,146,11],[147,1,147,11],[148,11,150,11],[151,1,151,11],[152,11,154,11],[155,1,155,11],[156,11,157,11],[158,1,158,11],[159,11,161,11],[162,1,162,11],[163,11,164,11],[165,1,165,11],[166,11,168,11],[169,1,169,11],[170,11,172,11],[173,1,173,11],[174,11,176,11],[177,1,177,11],[178,11,180,11],[181,1,181,11],[182,11,184,11],[185,1,185,11],[186,11,188,11],[189,1,189,11],[190,11,192,11],[193,1,193,11],[194,11,196,11],[197,1,197,11],[198,11,200,11],[202,1,202,11],[203,11,205,11],[206,1,206,11],[207,11,209,11],[210,1,210,11],[211,11,212,11],[213,1,213,11],[214,11,215,11],[216,1,216,11],[217,11,218,11],[220,11,221,11],[222,1,222,11],[223,11,224,11],[226,11,227,11],[229,11,230,11],[231,1,231,11],[232,11,233,11],[234,1,234,11],[235,11,238,11],[240,11,243,11],[244,1,244,11],[245,11,246,11],[247,1,247,11],[248,11,251,11],[252,1,252,11],[253,11,256,11],[258,11,259,11],[260,1,260,11],[261,11,262,11],[263,1,263,11],[264,11,265,11],[266,1,266,11],[267,11,269,11],[271,11,272,11],[273,1,273,11],[274,11,275,11],[276,1,276,11],[277,11,278,11],[280,11,282,11],[283,1,283,11],[284,11,286,11],[287,1,287,11],[288,11,289,11],[290,1,290,11],[291,11,292,11],[293,1,293,11],[294,11,295,11],[296,1,296,11],[297,11,298,11],[299,1,299,11],[300,11,301,11],[302,1,302,11],[303,11,304,11],[306,11,307,11],[308,1,308,11],[309,11,310,11],[312,11,313,11],[315,11,316,11],[317,1,317,11],[318,11,319,11],[320,1,320,11],[321,11,322,11],[323,1,323,11],[324,11,325,11],[326,1,326,11],[327,11,328,11],[329,1,329,11],[330,11,331,11],[332,1,332,11],[333,11,334,11],[335,1,335,11],[336,11,337,11],[338,1,338,11],[339,11,340,11],[341,1,341,11],[342,11,343,11],[344,1,344,11],[345,11,346,11],[347,1,347,11],[348,11,349,11],[350,1,350,11],[351,11,352,11],[353,1,353,11],[354,11,355,11],[357,11,358,11],[359,1,359,11],[360,11,361,11],[362,1,362,11],[363,11,364,11],[366,11,367,11],[368,1,368,11],[369,11,370,11],[371,1,371,11],[372,11,373,11],[375,11,376,11],[377,1,377,11],[378,11,379,11],[380,1,380,11],[381,11,382,11],[384,11,385,11],[386,1,386,11],[387,11,388,11],[389,1,389,11],[390,11,391,11],[392,1,392,11],[393,11,395,11],[397,11,398,11],[399,1,399,11],[400,11,401,11],[402,1,402,11],[403,11,404,11],[405,1,405,11],[406,11,407,11],[409,11,410,11],[412,11,414,11],[415,1,415,11],[416,11,418,11],[419,1,419,11],[420,11,421,11],[422,1,422,11],[423,11,424,11],[425,1,425,11],[426,2,427,2],[426,3,427,3],[426,4,427,4],[426,5,427,5],[426,6,427,6],[426,7,427,7],[426,8,427,8],[426,9,427,9],[426,10,427,10],[426,11,432,11],[434,11,437,11],[438,1,438,11],[439,11,442,11],[443,1,443,11],[444,11,447,11],[449,11,454,11],[455,1,455,11],[456,11,461,11],[462,11,467,11],[468,11,473,11],[474,11,479,11],[480,1,480,11],[481,11,484,11],[485,11,488,11]]}
[{"$nulls":7},"к постановлению Администрации  Североуральского городского округа от 30.12.2019 № 1410"]
[{"$nulls":7},"Приложение № 2                                                                                                                                                                                                                                                                                                                                                                           к муниципальной программе Североуральского городского\n округа  «Развитие жилищно-коммунального хозяйства и \nтранспортного обслуживания населения, \nповышение энергетической эффективности \nи охрана окружающей среды в Североуральском\n городском округе» 2014 - 2021 годы"]
["План мероприятий"]
["по выполнению муниципальной программы Североуральского городского округа"]
["«Развитие жилищно-коммунального хозяйства и транспортного обслуживания населения,"]
[" повышение энергетической эффективности и охрана окружающей среды в Североуральском городском округе» 2014 - 2021 годы"]
[]
[]
["№ строки","Наименование мероприятия/ Источники расходов на финансирование","Объем расходов на выполнение мероприятия за счет всех источников ресурсного обеспечения,  тыс. руб.",{"$nulls":8},"Номер строки целевых показателей, на достижение которых направлены мероприятия"]
[null,null,"Всего","2014 год","2015 год","2016 год","2017 год","2018 год","2019 год","2020 год","2021 год"]
[null,1,2,3,4,5,6,7,8,9,10,11]
[1,"ВСЕГО по муниципальной программе, в том числе:",{"$f":"SUM(C13+C16+C17)","v":{"v":1315679.30812,"d":"1,315,679.30812"}},{"$f":"SUM(D13+D16+D17)","v":{"v":283826.9,"d":"283,826.90000"}},{"v":348239.16000000003,"d":"348,239.16000"},{"v":216622.58758,"d":"216,622.58758"},{"v":122867.75615999999,"d":"122,867.75616"},{"v":94174.44440000001,"d":"94,174.44440"},{"v":121570.55998,"d":"121,570.55998"},{"v":62498.600000000006,"d":"62,498.60000"},{"v":65879.3,"d":"65,879.30000"},"Х"]
[{"$f":"SUM(A12+1)","v":2},"местный бюджет, в т.ч.:",{"$f":"SUM(D13:K13)","v":{"v":764664.6994899999,"d":"764,664.69949"}},{"$f":"SUM(D14:D15)","v":{"v":92792.8,"d":"92,792.80000"}},{"v":126635.26,"d":"126,635.26000"},{"v":117147.57338999999,"d":"117,147.57339"},{"v":96239.06172,"d":"96,239.06172"},{"v":92906.1444,"d":"92,906.14440"},{"v":112467.75998,"d":"112,467.75998"},{"v":61544.200000000004,"d":"61,544.20000"},{"v":64931.9,"d":"64,931.90000"}]
[{"$f":"SUM(A13+1)","v":3}," - местный бюджет",{"$f":"SUM(D14:K14)","v":{"v":764469.43389,"d":"764,469.43389"}},{"$f":"SUM(D19+D24)","v":{"v":92792.8,"d":"92,792.80000"}},{"v":126635.26,"d":"126,635.26000"},{"v":117147.57338999999,"d":"117,147.57339"},{"v":96043.79612,"d":"96,043.79612"},{"v":92906.1444,"d":"92,906.14440"},{"v":112467.75998,"d":"112,467.75998"},{"v":61544.200000000004,"d":"61,544.20000"},{"v":64931.9,"d":"64,931.90000"}]
[4," - средства заинтересованных лиц",{"$f":"SUM(D15:K15)","v":{"v":195.2656,"d":"195.26560"}},{"$f":"SUM(D25)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":195.2656,"d":"195.26560"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
[5,"областной бюджет",{"$f":"SUM(D16:K16)","v":{"v":347926.44811000006,"d":"347,926.44811"}},{"$f":"SUM(D20+D26)","v":{"v":109216.09999999999,"d":"109,216.10000"}},{"v":135104.30000000002,"d":"135,104.30000"},{"v":81477.35126000001,"d":"81,477.35126"},{"v":9855.79685,"d":"9,855.79685"},{"v":1268.3,"d":"1,268.30000"},{"v":9102.8,"d":"9,102.80000"},{"v":954.4,"d":"954.40000"},{"v":947.4,"d":"947.40000"}]
[6,"федеральный бюджет ",{"$f":"SUM(D17:K17)","v":{"v":203088.16052,"d":"203,088.16052"}},{"$f":"SUM(D27+D21)","v":{"v":81818,"d":"81,818.00000"}},{"v":86499.6,"d":"86,499.60000"},{"v":17997.66293,"d":"17,997.66293"},{"v":16772.89759,"d":"16,772.89759"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
[7,"Капитальные вложения",{"$f":"SUM(C19:C21)","v":{"v":679690.14102,"d":"679,690.14102"}},{"$f":"SUM(D19:D21)","v":{"v":232761.9,"d":"232,761.90000"}},{"$f":"SUM(E19:E21)","v":{"v":271669,"d":"271,669.00000"}},{"v":133207.8847,"d":"133,207.88470"},{"v":16137.356319999999,"d":"16,137.35632"},{"v":0,"d":"0.00000"},{"v":25914,"d":"25,914.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},"Х"]
[8,"местный бюджет",{"$f":"SUM(D19:K19)","v":{"v":163085.75724,"d":"163,085.75724"}},{"$f":"D35+D138+D222+D242+D273+D308+D377+D399","v":{"v":44727.8,"d":"44,727.80000"}},{"$f":"E35+E138+E222+E242+E273+E308+E377+E399","v":{"v":50411.3,"d":"50,411.30000"}},{"$f":"F35+F138+F222+F242+F273+F308+F377+F399","v":{"v":34707.97051,"d":"34,707.97051"}},{"$f":"G35+G138+G222+G242+G273+G308+G377+G399+G436","v":{"v":7324.686729999999,"d":"7,324.68673"}},{"$f":"H35+H138+H222+H242+H273+H308+H377+H399","v":{"v":0,"d":"0.00000"}},{"$f":"I35+I138+I222+I242+I273+I308+I377+I399","v":{"v":25914,"d":"25,914.00000"}},{"$f":"J35+J138+J222+J242+J273+J308+J377+J399","v":{"v":0,"d":"0.00000"}},{"$f":"K35+K138+K222+K242+K273+K308+K377+K399","v":{"v":0,"d":"0.00000"}}]
[9,"областной бюджет",{"$f":"SUM(D20:K20)","v":{"v":329148.11326,"d":"329,148.11326"}},{"$f":"D139+D243+D36","v":{"v":106216.09999999999,"d":"106,216.10000"}},{"$f":"E139+E243+E36","v":{"v":134758.1,"d":"134,758.10000"}},{"$f":"F139+F243","v":{"v":80502.25126,"d":"80,502.25126"}},{"v":7671.662,"d":"7,671.66200"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
[10,"федеральный бюджет ",{"$f":"SUM(D21:K21)","v":{"v":187456.27052,"d":"187,456.27052"}},{"$f":"D244","v":{"v":81818,"d":"81,818.00000"}},{"$f":"E244","v":{"v":86499.6,"d":"86,499.60000"}},{"v":17997.66293,"d":"17,997.66293"},{"v":1141.00759,"d":"1,141.00759"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
[11,"Прочие нужды",{"$f":"SUM(C27+C26+C23)","v":{"v":635989.1671,"d":"635,989.16710"}},{"$f":"SUM(D23:D26)","v":{"v":99130,"d":"99,130.00000"}},{"$f":"SUM(E23:E26)","v":{"v":152794.12,"d":"152,794.12000"}},{"$f":"SUM(F23:F26)","v":{"v":165854.30576,"d":"165,854.30576"}},{"$f":"SUM(G27+G26+G23)","v":{"v":106730.39984,"d":"106,730.39984"}},{"$f":"SUM(H27+H26+H23)","v":{"v":94174.44440000002,"d":"94,174.44440"}},{"$f":"SUM(I27+I26+I23)","v":{"v":95656.55998,"d":"95,656.55998"}},{"$f":"SUM(J27+J26+J23)","v":{"v":62498.600000000006,"d":"62,498.60000"}},{"$f":"SUM(K27+K26+K23)","v":{"v":65879.3,"d":"65,879.30000"}},"Х"]
[12,"местный бюджет, в т.ч.:",{"$f":"SUM(D23:K23)","v":{"v":601578.94225,"d":"601,578.94225"}},{"$f":"D50+D184+D231+D260+D317+D386+D415+D282+D368","v":{"v":48065,"d":"48,065.00000"}},{"$f":"E50+E184+E231+E260+E317+E386+E415+E282+E368","v":{"v":76223.95999999999,"d":"76,223.96000"}},{"$f":"F50+F184+F231+F260+F317+F386+F415+F282+F368","v":{"v":82439.60288,"d":"82,439.60288"}},{"$f":"SUM(G24:G25)","v":{"v":88914.37499,"d":"88,914.37499"}},{"$f":"H50+H184+H231+H260+H317+H386+H415+H282+H368","v":{"v":92906.14440000002,"d":"92,906.14440"}},{"$f":"I50+I184+I231+I260+I317+I386+I415+I282+I368","v":{"v":86553.75998,"d":"86,553.75998"}},{"$f":"J50+J184+J231+J260+J317+J386+J415+J282+J368","v":{"v":61544.200000000004,"d":"61,544.20000"}},{"$f":"K50+K184+K231+K260+K317+K386+K415+K282+K368","v":{"v":64931.9,"d":"64,931.90000"}}]
[13," - местный бюджет",{"$f":"SUM(C50+C184+C231+C260+C282+C317+C368+C386+C415+C452)","v":{"v":601383.67665,"d":"601,383.67665"}},{"v":48065,"d":"48,065.00000"},{"v":76223.95999999999,"d":"76,223.96000"},{"v":82439.60287999999,"d":"82,439.60288"},{"v":88719.10939,"d":"88,719.10939"},{"v":92906.1444,"d":"92,906.14440"},{"v":86553.75998,"d":"86,553.75998"},{"v":61544.200000000004,"d":"61,544.20000"},{"v":64931.9,"d":"64,931.90000"}]
[14," - средства заинтересованных лиц",{"$f":"SUM(D25:K25)","v":{"v":195.2656,"d":"195.26560"}},{"$f":"SUM(D453)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":195.2656,"d":"195.26560"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
[15,"областной бюджет",{"$f":"SUM(D26:K26)","v":{"v":18778.334850000003,"d":"18,778.33485"}},{"$f":"SUM(D185+D414+D51+D283+D454)","v":{"v":3000,"d":"3,000.00000"}},{"v":346.2,"d":"346.20000"},{"v":975.1,"d":"975.10000"},{"v":2184.13485,"d":"2,184.13485"},{"v":1268.3,"d":"1,268.30000"},{"v":9102.8,"d":"9,102.80000"},{"v":954.4,"d":"954.40000"},{"v":947.4,"d":"947.40000"}]
[16,"федеральный бюджет ",{"$f":"SUM(D27:K27)","v":{"v":15631.89,"d":"15,631.89000"}},{"v":0,"d":"0.00000"},{"$f":"E185","v":{"v":0,"d":"0.00000"}},{"$f":"F185","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(G455)","v":{"v":15631.89,"d":"15,631.89000"}},{"$f":"SUM(H455)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(I455)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(J455)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(K455)","v":{"v":0,"d":"0.00000"}}]
[17,"Подпрограмма 1: Комплексное благоустройство  территории Североуральского городского округа"]
[18,"Всего по подпрограмме 1, ",{"$f":"SUM(C31+C32)","v":{"v":274408.32881000004,"d":"274,408.32881"}},{"$f":"SUM(D31:D32)","v":{"v":25725.200000000004,"d":"25,725.20000"}},{"v":29762.200000000004,"d":"29,762.20000"},{"v":47222.84145,"d":"47,222.84145"},{"v":35527.977230000004,"d":"35,527.97723"},{"v":38623.97458000001,"d":"38,623.97458"},{"v":37481.33555,"d":"37,481.33555"},{"v":30035.9,"d":"30,035.90000"},{"$f":"SUM(K31:K32)","v":{"v":30028.9,"d":"30,028.90000"}},"Х"]
[19,"в том числе:"]
[20,"местный бюджет",{"$f":"SUM(D31:K31)","v":{"v":261552.22881000003,"d":"261,552.22881"}},{"$f":"SUM(D35+D50)","v":{"v":24510.500000000004,"d":"24,510.50000"}},{"v":26102.300000000003,"d":"26,102.30000"},{"v":46247.74145,"d":"46,247.74145"},{"$f":"SUM(G35+G50)","v":{"v":34564.477230000004,"d":"34,564.47723"}},{"v":37669.674580000006,"d":"37,669.67458"},{"v":34252.53555,"d":"34,252.53555"},{"v":29102.5,"d":"29,102.50000"},{"v":29102.5,"d":"29,102.50000"}]
[21,"областной бюджет",{"$f":"SUM(D32:K32)","v":{"v":12856.099999999999,"d":"12,856.10000"}},{"v":1214.7,"d":"1,214.70000"},{"v":3659.8999999999996,"d":"3,659.90000"},{"v":975.1,"d":"975.10000"},{"v":963.5,"d":"963.50000"},{"v":954.3,"d":"954.30000"},{"v":3228.8,"d":"3,228.80000"},{"v":933.4,"d":"933.40000"},{"v":926.4,"d":"926.40000"}]
[22,"1. Капитальные вложения"]
[23,"Всего по направлению «Капитальные вложения» всего, в том числе",{"$f":"SUM(D34:K34)","v":{"v":15605.099999999999,"d":"15,605.10000"}},{"$f":"SUM(D35+D36)","v":{"v":3536.3999999999996,"d":"3,536.40000"}},{"$f":"SUM(E35+E36)","v":{"v":3674.7,"d":"3,674.70000"}},{"$f":"SUM(F35)","v":{"v":4819,"d":"4,819.00000"}},{"v":3575,"d":"3,575.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},"Х"]
[24,"местный бюджет",{"$f":"SUM(D35:K35)","v":{"v":11076.7,"d":"11,076.70000"}},{"$f":"SUM(D46)","v":{"v":2321.7,"d":"2,321.70000"}},{"$f":"SUM(E46)","v":{"v":361,"d":"361.00000"}},{"$f":"SUM(F46)","v":{"v":4819,"d":"4,819.00000"}},{"$f":"SUM(G39+G42)","v":{"v":3575,"d":"3,575.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$f":"SUM(K46)","v":{"v":0,"d":"0.00000"}}]
[25,"областной бюджет",{"$f":"SUM(D36:K36)","v":{"v":4528.4,"d":"4,528.40000"}},{"$f":"SUM(D43)","v":{"v":1214.7,"d":"1,214.70000"}},{"$f":"SUM(E43)","v":{"v":3313.7,"d":"3,313.70000"}},{"v":0,"d":"0.00000"},{"$f":"SUM(G43)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$f":"SUM(K43)","v":{"v":0,"d":"0.00000"}}]
[26,"1.1. Бюджетные инвестиции в объекты капитального строительства"]
[27,"Бюджетные инвестиции в объекты капитального строительства всего, в том числе",{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},"Х"]
[28,"местный бюджет",{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
[29,"1.2. Иные капитальные вложения"]
[30,"Всего",{"$f":"SUM(D41:K41)","v":{"v":15605.099999999999,"d":"15,605.10000"}},{"$f":"SUM(D42:D43)","v":{"v":3536.3999999999996,"d":"3,536.40000"}},{"$f":"SUM(E42:E43)","v":{"v":3674.7,"d":"3,674.70000"}},{"v":4819,"d":"4,819.00000"},{"v":3575,"d":"3,575.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$f":"SUM(K42:K43)","v":{"v":0,"d":"0.00000"}},"Х"]
[31,"местный бюджет",{"$f":"SUM(D42:K42)","v":{"v":11076.7,"d":"11,076.70000"}},{"$f":"SUM(D46)","v":{"v":2321.7,"d":"2,321.70000"}},{"v":361,"d":"361.00000"},{"v":4819,"d":"4,819.00000"},{"v":3575,"d":"3,575.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
[32,"областной бюджет",{"$f":"SUM(D43:K43)","v":{"v":4528.4,"d":"4,528.40000"}},{"$f":"SUM(D47)","v":{"v":1214.7,"d":"1,214.70000"}},{"$f":"SUM(E47)","v":{"v":3313.7,"d":"3,313.70000"}},{"v":0,"d":"0.00000"},{"$f":"SUM(G47)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$f":"SUM(K47)","v":{"v":0,"d":"0.00000"}}]
[33," Мероприятие 1  Благоустройство дворовых территорий Североуральского городского округа                    "]
[34,"Всего, из них",{"$f":"SUM(D45:K45)","v":{"v":15605.099999999999,"d":"15,605.10000"}},{"$f":"D46+D47","v":{"v":3536.3999999999996,"d":"3,536.40000"}},{"$f":"SUM(E46:E47)","v":{"v":3674.7,"d":"3,674.70000"}},{"$f":"SUM(F46)","v":{"v":4819,"d":"4,819.00000"}},{"v":3575,"d":"3,575.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},"стр. 4"]
[35,"местный бюджет",{"$f":"SUM(D46:K46)","v":{"v":11076.7,"d":"11,076.70000"}},{"v":2321.7,"d":"2,321.70000"},{"v":361,"d":"361.00000"},{"v":4819,"d":"4,819.00000"},{"v":3575,"d":"3,575.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
[36,"областной бюджет",{"$f":"SUM(D47:K47)","v":{"v":4528.4,"d":"4,528.40000"}},{"v":1214.7,"d":"1,214.70000"},{"v":3313.7,"d":"3,313.70000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
[37,"3. Прочие нужды"]
[38,"Всего по направлению «Прочие нужды», всего, в том числе:",{"$f":"SUM(D49:K49)","v":{"v":258803.22881,"d":"258,803.22881"}},{"$f":"SUM(D50:D51)","v":{"v":22188.800000000003,"d":"22,188.80000"}},{"v":26087.500000000004,"d":"26,087.50000"},{"v":42403.84145,"d":"42,403.84145"},{"v":31952.97723,"d":"31,952.97723"},{"v":38623.97458000001,"d":"38,623.97458"},{"v":37481.33555,"d":"37,481.33555"},{"v":30035.9,"d":"30,035.90000"},{"v":30028.9,"d":"30,028.90000"},"Х"]
[39,"местный бюджет",{"$f":"SUM(D50:K50)","v":{"v":250475.52881000002,"d":"250,475.52881"}},{"$f":"SUM(D61+D70+D73+D76+D54+D126+D130)","v":{"v":22188.800000000003,"d":"22,188.80000"}},{"$f":"SUM(E61+E70+E73+E76+E54+E126+E130)","v":{"v":25741.300000000003,"d":"25,741.30000"}},{"v":41428.74145,"d":"41,428.74145"},{"v":30989.47723,"d":"30,989.47723"},{"v":37669.674580000006,"d":"37,669.67458"},{"v":34252.53555,"d":"34,252.53555"},{"v":29102.5,"d":"29,102.50000"},{"v":29102.5,"d":"29,102.50000"}]
[40,"областной бюджет",{"$f":"SUM(D51:K51)","v":{"v":8327.7,"d":"8,327.70000"}},{"$f":"SUM(D77+D127+D131)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(E77+E127+E131)","v":{"v":346.2,"d":"346.20000"}},{"v":975.1,"d":"975.10000"},{"v":963.5,"d":"963.50000"},{"v":954.3,"d":"954.30000"},{"v":3228.8,"d":"3,228.80000"},{"v":933.4,"d":"933.40000"},{"v":926.4,"d":"926.40000"}]
[41," Мероприятие 1  Благоустройство дворовых территорий Североуральского городского округа                    "]
[42,"Всего, из них",{"$f":"SUM(D53:K53)","v":{"v":6734.745,"d":"6,734.74500"}},{"$f":"D54+D55","v":{"v":310.9,"d":"310.90000"}},{"$f":"SUM(E54)","v":{"v":436,"d":"436.00000"}},{"v":2681,"d":"2,681.00000"},{"v":500,"d":"500.00000"},{"v":1206.845,"d":"1,206.84500"},{"v":600,"d":"600.00000"},{"v":500,"d":"500.00000"},{"v":500,"d":"500.00000"},"стр. 4"]
[43,"местный бюджет",{"$f":"SUM(D54:K54)","v":{"v":6734.745,"d":"6,734.74500"}},{"v":310.9,"d":"310.90000"},{"v":436,"d":"436.00000"},{"v":2681,"d":"2,681.00000"},{"v":500,"d":"500.00000"},{"v":1206.845,"d":"1,206.84500"},{"v":600,"d":"600.00000"},{"v":500,"d":"500.00000"},{"v":500,"d":"500.00000"}]
[44,"областной бюджет",{"$f":"SUM(D55:K55)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
[45," Мероприятие 2  Благоустройство парков и скверов в городе Североуральске             "]
[46,"Всего, из них",{"$f":"SUM(D57:J57)","v":{"v":0,"d":"0.00000"}},{"$f":"D58+D59","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(E58)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},"Х"]
[47,"местный бюджет",{"$f":"SUM(D58:J58)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$f":"SUM(G58)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(H58)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(I58)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(J58)","v":{"v":0,"d":"0.00000"}}]
[48,"Мероприятие 3- Уличное освещение          "]
[49,"Всего, в том числе:",{"$f":"SUM(D60:K60)","v":{"v":131010.5328,"d":"131,010.53280"}},{"$f":"SUM(D61)","v":{"v":12001,"d":"12,001.00000"}},{"v":12600,"d":"12,600.00000"},{"v":18150.6908,"d":"18,150.69080"},{"v":15955,"d":"15,955.00000"},{"v":21456.004,"d":"21,456.00400"},{"v":18847.838,"d":"18,847.83800"},{"$f":"SUM(J61)","v":{"v":16000,"d":"16,000.00000"}},{"$f":"SUM(K61)","v":{"v":16000,"d":"16,000.00000"}},"стр.8.                        с 2017 года стр. 9"]
[50,"местный бюджет",{"$f":"SUM(D61:K61)","v":{"v":131010.5328,"d":"131,010.53280"}},{"$f":"SUM(D64+D67)","v":{"v":12001,"d":"12,001.00000"}},{"v":12600,"d":"12,600.00000"},{"v":18150.6908,"d":"18,150.69080"},{"v":15955,"d":"15,955.00000"},{"v":21456.004,"d":"21,456.00400"},{"v":18847.838,"d":"18,847.83800"},{"v":16000,"d":"16,000.00000"},{"v":16000,"d":"16,000.00000"}]
[51," -  Обеспечение бесперебойной подачи электроэнергии"]
[52,"Всего:",{"$f":"SUM(D63:K63)","v":{"v":95203.08840000001,"d":"95,203.08840"}},{"$f":"SUM(D64)","v":{"v":8644.1,"d":"8,644.10000"}},{"$f":"SUM(E64)","v":{"v":8800,"d":"8,800.00000"}},{"v":10660.6908,"d":"10,660.69080"},{"v":13098.2976,"d":"13,098.29760"},{"v":15000,"d":"15,000.00000"},{"v":13000,"d":"13,000.00000"},{"v":13000,"d":"13,000.00000"},{"v":13000,"d":"13,000.00000"},"стр.8.                        с 2017 года стр. 9"]
[53,"местный бюджет",{"$f":"SUM(D64:K64)","v":{"v":95203.08840000001,"d":"95,203.08840"}},{"v":8644.1,"d":"8,644.10000"},{"v":8800,"d":"8,800.00000"},{"v":10660.6908,"d":"10,660.69080"},{"v":13098.2976,"d":"13,098.29760"},{"v":15000,"d":"15,000.00000"},{"v":13000,"d":"13,000.00000"},{"v":13000,"d":"13,000.00000"},{"v":13000,"d":"13,000.00000"}]
[54," -  Содержание, ремонт  и модернизация сетей уличного освещения"]
[55,"Всего:",{"$f":"SUM(D66:K66)","v":{"v":35807.4444,"d":"35,807.44440"}},{"$f":"SUM(D67)","v":{"v":3356.9,"d":"3,356.90000"}},{"$f":"SUM(E67)","v":{"v":3800,"d":"3,800.00000"}},{"v":7490,"d":"7,490.00000"},{"v":2856.7024,"d":"2,856.70240"},{"v":6456.004,"d":"6,456.00400"},{"v":5847.838,"d":"5,847.83800"},{"v":3000,"d":"3,000.00000"},{"v":3000,"d":"3,000.00000"},"стр.8.                        с 2017 года стр. 9"]
[56,"местный бюджет",{"$f":"SUM(D67:K67)","v":{"v":35807.4444,"d":"35,807.44440"}},{"v":3356.9,"d":"3,356.90000"},{"v":3800,"d":"3,800.00000"},{"v":7490,"d":"7,490.00000"},{"v":2856.7024,"d":"2,856.70240"},{"v":6456.004,"d":"6,456.00400"},{"v":5847.838,"d":"5,847.83800"},{"v":3000,"d":"3,000.00000"},{"v":3000,"d":"3,000.00000"}]
[57,"Мероприятие 4 - Озеленение"]
[58,"Всего, из них",{"$f":"SUM(D69:K69)","v":{"v":25460.52984,"d":"25,460.52984"}},{"$f":"SUM(D70)","v":{"v":2890.9,"d":"2,890.90000"}},{"v":2148,"d":"2,148.00000"},{"v":3923.84386,"d":"3,923.84386"},{"v":3352.35509,"d":"3,352.35509"},{"v":3175.75066,"d":"3,175.75066"},{"v":3364.68023,"d":"3,364.68023"},{"v":3302.5,"d":"3,302.50000"},{"v":3302.5,"d":"3,302.50000"},"стр.11"]
[59,"местный бюджет",{"$f":"SUM(D70:K70)","v":{"v":25460.52984,"d":"25,460.52984"}},{"v":2890.9,"d":"2,890.90000"},{"v":2148,"d":"2,148.00000"},{"v":3923.84386,"d":"3,923.84386"},{"v":3352.35509,"d":"3,352.35509"},{"v":3175.75066,"d":"3,175.75066"},{"v":3364.68023,"d":"3,364.68023"},{"v":3302.5,"d":"3,302.50000"},{"v":3302.5,"d":"3,302.50000"}]
[60,"Мероприятие 5 - Организация и содержание мест захоронения"]
[61,"Всего, из них",{"$f":"SUM(D72:K72)","v":{"v":23794.856789999998,"d":"23,794.85679"}},{"$f":"SUM(D73)","v":{"v":2263.1,"d":"2,263.10000"}},{"v":2306.9,"d":"2,306.90000"},{"v":3619.44212,"d":"3,619.44212"},{"v":2961.65639,"d":"2,961.65639"},{"v":3181.67,"d":"3,181.67000"},{"v":3462.08828,"d":"3,462.08828"},{"v":3000,"d":"3,000.00000"},{"v":3000,"d":"3,000.00000"},"стр.16"]
[62,"местный бюджет",{"$f":"SUM(D73:K73)","v":{"v":23794.856789999998,"d":"23,794.85679"}},{"v":2263.1,"d":"2,263.10000"},{"v":2306.9,"d":"2,306.90000"},{"v":3619.44212,"d":"3,619.44212"},{"v":2961.65639,"d":"2,961.65639"},{"v":3181.67,"d":"3,181.67000"},{"v":3462.08828,"d":"3,462.08828"},{"v":3000,"d":"3,000.00000"},{"$f":"SUM(J73)","v":{"v":3000,"d":"3,000.00000"}}]
[63,"Мероприятие 6 -  Прочие мероприятия по благоустройству Североуральского городского округа"]
[64,"Всего, в том числе:",{"$f":"SUM(D75:K75)","v":{"v":62025.521210000006,"d":"62,025.52121"}},{"$f":"SUM(D76:D77)","v":{"v":4722.9,"d":"4,722.90000"}},{"$f":"SUM(E76:E77)","v":{"v":8596.6,"d":"8,596.60000"}},{"v":12256.96467,"d":"12,256.96467"},{"v":8014.415750000001,"d":"8,014.41575"},{"v":8129.80492,"d":"8,129.80492"},{"v":7704.835869999999,"d":"7,704.83587"},{"v":6300,"d":"6,300.00000"},{"v":6300,"d":"6,300.00000"}," стр. 5, 5.1., 5.2, 5.3, 6, 11, 13, 14, 15, 17, 17.1"]
[65,"местный бюджет",{"$f":"SUM(D76:K76)","v":{"v":61679.321209999995,"d":"61,679.32121"}},{"$f":"SUM(D80+D83+D90+D93+D99+D96+D102+D108+D105+D86+D111+D114)","v":{"v":4722.9,"d":"4,722.90000"}},{"$f":"SUM(E80+E83+E90+E93+E99+E96+E102+E108+E105+E86+E111+E114)","v":{"v":8250.4,"d":"8,250.40000"}},{"$f":"SUM(F80+F83+F90+F93+F99+F96+F102+F108+F105+F86+F111+F114)","v":{"v":12256.96467,"d":"12,256.96467"}},{"$f":"SUM(G80+G83+G90+G93+G99+G96+G102+G108+G105+G86+G111+G114)","v":{"v":8014.415750000001,"d":"8,014.41575"}},{"$f":"SUM(H80+H83+H90+H93+H99+H96+H102+H108+H105+H86+H111+H114+H117+H120)","v":{"v":8129.80492,"d":"8,129.80492"}},{"$f":"SUM(I80+I83+I90+I93+I99+I96+I102+I108+I105+I86+I111+I114+I117+I120+I123)","v":{"v":7704.835869999999,"d":"7,704.83587"}},{"$f":"SUM(J80+J83+J90+J93+J99+J96+J102+J108+J105+J86+J111+J114+J117+J120)","v":{"v":6300,"d":"6,300.00000"}},{"$f":"SUM(K80+K83+K90+K93+K99+K96+K102+K108+K105+K86+K111+K114+K117+K120)","v":{"v":6300,"d":"6,300.00000"}}]
[66,"областной бюджет",{"$f":"SUM(D77:K77)","v":{"v":346.2,"d":"346.20000"}},{"$f":"SUM(D87)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(E87)","v":{"v":346.2,"d":"346.20000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
[{"$f":"SUM(A77+1)","v":67}," - Содержание памятников"]
[68,"Всего:",{"$f":"SUM(D79:K79)","v":{"v":3781.6915099999997,"d":"3,781.69151"}},{"$f":"SUM(D80)","v":{"v":369.2,"d":"369.20000"}},{"v":404.9,"d":"404.90000"},384.30006,466.45882,{"v":500,"d":"500.00000"},656.83263,{"v":500,"d":"500.00000"},{"v":500,"d":"500.00000"},"стр. 17"]
[69,"местный бюджет",{"$f":"SUM(D80:K80)","v":{"v":3781.6915099999997,"d":"3,781.69151"}},{"v":369.2,"d":"369.20000"},{"v":404.9,"d":"404.90000"},384.30006,466.45882,{"v":500,"d":"500.00000"},656.83263,{"v":500,"d":"500.00000"},{"v":500,"d":"500.00000"}]
[70," -  Уход за объектами благоустройства"]
[71,"Всего:",{"$f":"SUM(C83)","v":{"v":10052.84033,"d":"10,052.84033"}},{"$f":"SUM(D83)","v":{"v":1098.7,"d":"1,098.70000"}},{"$f":"SUM(E83)","v":{"v":976.1,"d":"976.10000"}},{"v":999.8138,"d":"999.81380"},{"v":1147.68593,"d":"1,147.68593"},{"v":1312.24992,"d":"1,312.24992"},{"v":1718.29068,"d":"1,718.29068"},{"v":1400,"d":"1,400.00000"},{"v":1400,"d":"1,400.00000"},"стр. 5"]
[72,"местный бюджет",{"$f":"SUM(D83:K83)","v":{"v":10052.84033,"d":"10,052.84033"}},{"v":1098.7,"d":"1,098.70000"},{"v":976.1,"d":"976.10000"},{"v":999.8138,"d":"999.81380"},{"v":1147.68593,"d":"1,147.68593"},{"v":1312.24992,"d":"1,312.24992"},{"v":1718.29068,"d":"1,718.29068"},{"v":1400,"d":"1,400.00000"},{"v":1400,"d":"1,400.00000"}]
[73," - Регулирование численности безнадзорных животных"]
[74,"Всего:",{"$f":"SUM(D85:J85)","v":{"v":1677.2,"d":"1,677.20000"}},{"$f":"SUM(D86:D87)","v":{"v":500,"d":"500.00000"}},{"$f":"SUM(E86:E87)","v":{"v":1177.2,"d":"1,177.20000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$f":"SUM(K86:K87)","v":{"v":0,"d":"0.00000"}},"стр. 13"]
[75,"местный бюджет",{"$f":"SUM(D86:J86)","v":{"v":1331,"d":"1,331.00000"}},{"v":500,"d":"500.00000"},{"v":831,"d":"831.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$f":"SUM(H86)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(I86)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(J86)","v":{"v":0,"d":"0.00000"}}]
[76,"областной бюджет",{"$f":"SUM(D87:K87)","v":{"v":346.2,"d":"346.20000"}},{"v":0,"d":"0.00000"},{"v":346.2,"d":"346.20000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
[77," - Содержание биоямы (скотомогильник)"]
[78,"Всего:",{"$f":"SUM(C90)","v":713.66913},{"$f":"SUM(D90)","v":{"v":116.1,"d":"116.10000"}},{"$f":"SUM(E90)","v":{"v":69.3,"d":"69.30000"}},77.02912,74.75306,{"v":80,"d":"80.00000"},96.48695,{"v":100,"d":"100.00000"},{"v":100,"d":"100.00000"},"стр.15"]
[79,"местный бюджет",{"$f":"SUM(D90:K90)","v":713.66913},{"v":116.1,"d":"116.10000"},{"v":69.3,"d":"69.30000"},77.02912,74.75306,{"v":80,"d":"80.00000"},96.48695,{"v":100,"d":"100.00000"},{"v":100,"d":"100.00000"}]
[80," - Обустройство и эксплуатация новогодних городков"]
[81,"Всего:",{"$f":"SUM(C93)","v":{"v":25289.4842,"d":"25,289.48420"}},{"$f":"SUM(D93)","v":{"v":1685.5,"d":"1,685.50000"}},{"$f":"SUM(E93)","v":{"v":2669.2,"d":"2,669.20000"}},{"v":2900,"d":"2,900.00000"},{"v":3120,"d":"3,120.00000"},{"v":3820,"d":"3,820.00000"},{"v":3994.7842,"d":"3,994.78420"},{"v":3550,"d":"3,550.00000"},{"v":3550,"d":"3,550.00000"},"стр.5"]
[82,"местный бюджет",{"$f":"SUM(D93:K93)","v":{"v":25289.4842,"d":"25,289.48420"}},{"v":1685.5,"d":"1,685.50000"},{"v":2669.2,"d":"2,669.20000"},{"v":2900,"d":"2,900.00000"},{"v":3120,"d":"3,120.00000"},{"v":3820,"d":"3,820.00000"},{"v":3994.7842,"d":"3,994.78420"},{"v":3550,"d":"3,550.00000"},{"v":3550,"d":"3,550.00000"}]
[83," - Приобретение декоративного освещения для улиц города Североуральска, ремонт светодиодных консолей"]
[84,"Всего:",{"$f":"SUM(C96)","v":{"v":4683.56681,"d":"4,683.56681"}},{"$f":"SUM(D96)","v":{"v":773.4,"d":"773.40000"}},{"$f":"SUM(E96)","v":{"v":1701,"d":"1,701.00000"}},{"v":0,"d":"0.00000"},{"v":560,"d":"560.00000"},{"v":158,"d":"158.00000"},491.16681,{"v":500,"d":"500.00000"},{"v":500,"d":"500.00000"},"стр.5"]
[85,"местный бюджет",{"$f":"SUM(D96:K96)","v":{"v":4683.56681,"d":"4,683.56681"}},{"v":773.4,"d":"773.40000"},{"v":1701,"d":"1,701.00000"},{"v":0,"d":"0.00000"},{"v":560,"d":"560.00000"},{"v":158,"d":"158.00000"},491.16681,{"v":500,"d":"500.00000"},{"$f":"SUM(J96)","v":{"v":500,"d":"500.00000"}}]
[86," - Акарицидная  обработка общественных мест"]
[87,"Всего:",{"$f":"SUM(C99)","v":{"v":815.2899,"d":"815.28990"}},{"$f":"SUM(D99)","v":{"v":92,"d":"92.00000"}},{"$f":"SUM(E99)","v":{"v":99.9,"d":"99.90000"}},{"v":99.9899,"d":"99.98990"},{"v":45,"d":"45.00000"},{"v":95.4,"d":"95.40000"},{"v":83,"d":"83.00000"},{"v":150,"d":"150.00000"},{"v":150,"d":"150.00000"},"стр.14"]
[88,"местный бюджет",{"$f":"SUM(D99:K99)","v":{"v":815.2899,"d":"815.28990"}},{"v":92,"d":"92.00000"},{"v":99.9,"d":"99.90000"},{"v":99.9899,"d":"99.98990"},{"v":45,"d":"45.00000"},{"v":95.4,"d":"95.40000"},{"v":83,"d":"83.00000"},{"v":150,"d":"150.00000"},{"v":150,"d":"150.00000"}]
[89," - Приобретение грунта плодородного (земли садовой)"]
[90,"Всего:",{"$f":"SUM(C102)","v":{"v":537,"d":"537.00000"}},{"$f":"SUM(D102)","v":{"v":88,"d":"88.00000"}},{"$f":"SUM(E102)","v":{"v":0,"d":"0.00000"}},{"v":150,"d":"150.00000"},{"v":99,"d":"99.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":100,"d":"100.00000"},{"v":100,"d":"100.00000"},"стр.11"]
[91,"местный бюджет",{"$f":"SUM(D102:K102)","v":{"v":537,"d":"537.00000"}},{"v":88,"d":"88.00000"},{"v":0,"d":"0.00000"},{"v":150,"d":"150.00000"},{"v":99,"d":"99.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":100,"d":"100.00000"},{"v":100,"d":"100.00000"}]
[92," - Приобретение и установка металлических урн и скамеек"]
[93,"Всего:",{"$f":"SUM(D104:K104)","v":{"v":1710.25802,"d":"1,710.25802"}},{"$f":"SUM(D105)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(E105)","v":{"v":0,"d":"0.00000"}},{"v":1710.25802,"d":"1,710.25802"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},"стр.6"]
[94,"местный бюджет",{"$f":"SUM(D105:K105)","v":{"v":1710.25802,"d":"1,710.25802"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":1710.25802,"d":"1,710.25802"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$f":"SUM(I105)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(J105)","v":{"v":0,"d":"0.00000"}}]
[95," - Благоустройство мест общего пользования территории Североуральского городского округа"]
[96,"Всего:",{"$f":"SUM(D107:K107)","v":{"v":9651.76771,"d":"9,651.76771"}},{"$f":"SUM(D108)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(E108)","v":{"v":1499,"d":"1,499.00000"}},{"v":5935.57377,"d":"5,935.57377"},{"v":2093.46794,"d":"2,093.46794"},{"v":33,"d":"33.00000"},{"v":90.726,"d":"90.72600"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},"стр.5"]
[97,"местный бюджет",{"$f":"SUM(D108:K108)","v":{"v":9651.76771,"d":"9,651.76771"}},{"v":0,"d":"0.00000"},{"v":1499,"d":"1,499.00000"},{"v":5935.57377,"d":"5,935.57377"},{"v":2093.46794,"d":"2,093.46794"},{"v":33,"d":"33.00000"},{"v":90.726,"d":"90.72600"},{"v":0,"d":"0.00000"},{"$f":"SUM(J108)","v":{"v":0,"d":"0.00000"}}]
[98," - Обустройство источника нецентрализованного водоснабжения в п. Сосьва"]
[99,"Всего:",{"$f":"SUM(D110:K110)","v":{"v":58.05,"d":"58.05000"}},{"$f":"SUM(D111)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(E111)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":58.05,"d":"58.05000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},"стр.5"]
[100,"местный бюджет",{"$f":"SUM(D111:K111)","v":{"v":58.05,"d":"58.05000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":58.05,"d":"58.05000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$f":"SUM(I111)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(J111)","v":{"v":0,"d":"0.00000"}}]
[101," - Разработка проектно-сметной документации и проведение ценовой экспертизы скверов, парков и аллей Североуральского городского округа"]
[102,"Всего:",{"$f":"SUM(D113:K113)","v":{"v":733.155,"d":"733.15500"}},{"$f":"SUM(D114)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(E114)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":350,"d":"350.00000"},{"v":383.155,"d":"383.15500"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},"стр.5.1. "]
[103,"местный бюджет",{"$f":"SUM(D114:K114)","v":{"v":733.155,"d":"733.15500"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":350,"d":"350.00000"},{"v":383.155,"d":"383.15500"},{"v":0,"d":"0.00000"},{"$f":"SUM(I114)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(J114)","v":{"v":0,"d":"0.00000"}}]
[104," - Приобретение, установка, ремонт остановочных комплексов, изготовление и размещение информационно-навигационных материалов на остановочных комплексах"]
[105,"Всего:",{"$f":"SUM(D116:K116)","v":{"v":2067.3450000000003,"d":"2,067.34500"}},{"$f":"SUM(D117)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(E117)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":1500,"d":"1,500.00000"},{"v":567.345,"d":"567.34500"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},"стр.5.2. "]
[106,"местный бюджет",{"$f":"SUM(D117:K117)","v":{"v":2067.3450000000003,"d":"2,067.34500"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":1500,"d":"1,500.00000"},{"v":567.345,"d":"567.34500"},{"v":0,"d":"0.00000"},{"$f":"SUM(J117)","v":{"v":0,"d":"0.00000"}}]
[107," - Изготовление и установка информационных стендов у здания Администрации Североуральского городского округа"]
[108,"Всего:",{"$f":"SUM(D119:K119)","v":{"v":248,"d":"248.00000"}},{"$f":"SUM(D120)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(E120)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":248,"d":"248.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},"стр.5.3. "]
[109,"местный бюджет",{"$f":"SUM(D120:K120)","v":{"v":248,"d":"248.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":248,"d":"248.00000"},{"v":0,"d":"0.00000"},{"$f":"SUM(I120)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(J120)","v":{"v":0,"d":"0.00000"}}]
[110," -  Уборка и транспортировка трупов безнадзорных животных, погибших при различных обстоятельствах, в соответствии с ветеренарно-санитарными правилами по сбору, утилизации и уничтожению биологических отходов на территории Североуральского городского округа"]
[111,"Всего:",{"$f":"SUM(D122:K122)","v":{"v":6.2036,"d":"6.20360"}},{"$f":"SUM(D123)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(E123)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":6.2036,"d":"6.20360"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},"стр. 17.1"]
[112,"местный бюджет",{"$f":"SUM(D123:K123)","v":{"v":6.2036,"d":"6.20360"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":6.2036,"d":"6.20360"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
[113," Мероприятие 7 -  Регулирование численности собак без владельцев"]
[114,"Всего, из них",{"$f":"SUM(D125:K125)","v":{"v":7467.849999999999,"d":"7,467.85000"}},{"$f":"SUM(D126:D127)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(E126:E127)","v":{"v":0,"d":"0.00000"}},{"v":1771.9,"d":"1771.90000"},{"v":1169.55,"d":"1169.55000"},{"v":1473.9,"d":"1473.90000"},{"v":1192.7,"d":"1192.70000"},{"v":933.4,"d":"933.40000"},{"v":926.4,"d":"926.40000"},"стр.13"]
[115,"местный бюджет",{"$f":"SUM(D126:K126)","v":{"v":1772.4499999999998,"d":"1,772.45000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":796.8,"d":"796.80000"},{"v":206.05,"d":"206.05000"},{"v":519.6,"d":"519.60000"},{"v":250,"d":"250.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
[116,"областной бюджет",{"$f":"SUM(D127:K127)","v":{"v":5695.399999999999,"d":"5,695.40000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":975.1,"d":"975.10000"},{"v":963.5,"d":"963.50000"},{"v":954.3,"d":"954.30000"},{"v":942.7,"d":"942.70000"},{"v":933.4,"d":"933.40000"},{"v":926.4,"d":"926.40000"}]
[117," Мероприятие 8 -  Обустройство контейнерных площадок и приобретение контейнеров"]
[118,"Всего, из них",{"$f":"SUM(D129:K129)","v":{"v":2309.19317,"d":"2,309.19317"}},{"$f":"SUM(D130:D131)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(E130:E131)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},2309.19317,{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},"стр.17.2"]
[119,"местный бюджет",{"$f":"SUM(D130:K130)","v":23.09317},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},23.09317,{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
[120,"областной бюджет",{"$f":"SUM(D131:K131)","v":{"v":2286.1,"d":"2,286.10000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":2286.1,"d":"2286.10000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
[121,"Подпрограмма 2: Муниципальная программа по энергосбережению и повышению энергетической эффективности объектов  Североуральского городского округа "]
[122,"Всего по подпрограмме 2,  в том числе",{"$f":"SUM(D133:K133)","v":{"v":116735.80258,"d":"116,735.80258"}},{"$f":"SUM(D134:D135)","v":{"v":9165.5,"d":"9,165.50000"}},{"v":2961.6,"d":"2,961.60000"},{"v":15455.86781,"d":"15,455.86781"},{"v":16404.34197,"d":"16,404.34197"},{"v":20418.5,"d":"20,418.50000"},{"v":50829.9928,"d":"50,829.99280"},{"v":750,"d":"750.00000"},{"v":750,"d":"750.00000"},"Х"]
[123,"местный бюджет",{"$f":"SUM(D134:K134)","v":{"v":104517.40258,"d":"104,517.40258"}},{"$f":"SUM(D138+D184)","v":{"v":2821.1000000000004,"d":"2,821.10000"}},{"$f":"SUM(E138+E184)","v":{"v":2961.6,"d":"2,961.60000"}},{"$f":"F138+F184","v":{"v":15455.86781,"d":"15,455.86781"}},{"$f":"SUM(G138+G184)","v":{"v":16404.34197,"d":"16,404.34197"}},{"v":20418.5,"d":"20,418.50000"},{"v":44955.9928,"d":"44,955.99280"},{"v":750,"d":"750.00000"},{"v":750,"d":"750.00000"}]
[124,"областной бюджет",{"$f":"SUM(D135:K135)","v":{"v":12218.4,"d":"12,218.40000"}},{"$f":"SUM(D139+D185)","v":{"v":6344.4,"d":"6,344.40000"}},{"$f":"SUM(E139+E185)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(F139+F185)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":5874,"d":"5,874.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
[125,"1. Капитальные вложения"]
[126,"Всего по направлению «Капитальные вложения», всего, в том числе",{"$f":"SUM(D137:K137)","v":{"v":46919.551170000006,"d":"46,919.55117"}},{"$f":"SUM(D138:D139)","v":{"v":4173.6,"d":"4,173.60000"}},{"v":1420,"d":"1,420.00000"},{"v":14122.6092,"d":"14,122.60920"},{"v":2804.34197,"d":"2,804.34197"},{"v":0,"d":"0.00000"},{"v":24399,"d":"24,399.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},"Х"]
[127,"местный бюджет",{"$f":"SUM(D138:K138)","v":{"v":43575.15117,"d":"43,575.15117"}},{"$f":"SUM(D172+D142)","v":{"v":829.2,"d":"829.20000"}},{"v":1420,"d":"1,420.00000"},{"v":14122.6092,"d":"14,122.60920"},{"v":2804.34197,"d":"2,804.34197"},{"v":0,"d":"0.00000"},{"$f":"SUM(I172+I142)","v":{"v":24399,"d":"24,399.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
[128,"областной бюджет",{"$f":"SUM(D139:K139)","v":{"v":3344.4,"d":"3,344.40000"}},{"v":3344.4,"d":"3,344.40000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
[129,"1.1. Бюджетные инвестиции в объекты капитального строительства"]
[130,"Бюджетные инвестиции в объекты капитального строительства всего, в том числе",{"$f":"SUM(D141:J141)","v":{"v":41325.95117,"d":"41,325.95117"}},{"$f":"SUM(D142:D143)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(E142:E143)","v":{"v":0,"d":"0.00000"}},{"v":14122.6092,"d":"14,122.60920"},{"v":2804.34197,"d":"2,804.34197"},{"v":0,"d":"0.00000"},{"v":24399,"d":"24,399.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},"Х"]
[131,"местный бюджет",{"$f":"SUM(D142:K142)","v":{"v":41325.95117,"d":"41,325.95117"}},{"$f":"SUM(D146+D158+D161+D165+D168)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":14122.6092,"d":"14,122.60920"},{"v":2804.34197,"d":"2,804.34197"},{"v":0,"d":"0.00000"},{"$f":"SUM(I146+I158+I161+I165+I168)","v":{"v":24399,"d":"24,399.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
[132,"областной бюджет",{"$f":"SUM(D143:J143)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(D147+D162+D169)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(E147+E162+E169)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
[133,"Мероприятие 3 - Закупка и установка   осветительного оборудования с заменой  неэффективного на энергосберегающее, в том числе замена ламп накаливания на энергосберегающие, строительство, модернизация  системы уличного освещения, проектно-сметные работы, экспертиза проектно-сметной документации"]
[134,"Всего, из них",{"$f":"SUM(D145:K145)","v":{"v":14458.20066,"d":"14,458.20066"}},{"$f":"SUM(D146:D147)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(E146:E147)","v":{"v":0,"d":"0.00000"}},{"v":12330,"d":"12,330.00000"},{"v":2128.20066,"d":"2,128.20066"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},"стр.28"]
[135,"местный бюджет",{"$f":"SUM(D146:K146)","v":{"v":14458.20066,"d":"14,458.20066"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$f":"SUM(F154+F150)","v":{"v":12330,"d":"12,330.00000"}},{"$f":"SUM(G154+G150)","v":{"v":2128.20066,"d":"2,128.20066"}},{"v":0,"d":"0.00000"},{"$f":"SUM(H146)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
[136,"областной бюджет",{"$f":"SUM(D147:J147)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
[137," - Разработка ПСД на строительство сетей уличного освещения микрорайона Южный"]
[{"$f":"SUM(A148+1)","v":138},"Всего:",{"$f":"SUM(D149:K149)","v":283.20066},{"$f":"SUM(D150)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},283.20066,{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},"стр.28"]
[139,"местный бюджет",{"$f":"SUM(D150:K150)","v":283.20066},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},283.20066,{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$f":"SUM(H150)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(I150)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(J150)","v":{"v":0,"d":"0.00000"}}]
[140,"областной бюджет",{"$f":"SUM(D151:J151)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
[141," - Строительство сетей уличного освещения микрорайона Южный"]
[142,"Всего:",{"$f":"SUM(D153:K153)","v":{"v":14175,"d":"14,175.00000"}},{"$f":"SUM(D154)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":12046.79934,"d":"12,046.79934"},{"v":2128.20066,"d":"2,128.20066"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},"стр.28"]
[143,"местный бюджет",{"$f":"SUM(D154:K154)","v":{"v":14175,"d":"14,175.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":12046.79934,"d":"12,046.79934"},{"v":2128.20066,"d":"2,128.20066"},{"v":0,"d":"0.00000"},{"$f":"SUM(H154)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(I154)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(J154)","v":{"v":0,"d":"0.00000"}}]
[144,"областной бюджет",{"$f":"SUM(D155:J155)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
[145,"Мероприятие 5 - Разработка, экспертиза  проектно-сметной документации на строительство сетей водоснабжения в Североуральском городском округе"]
[146,"Всего, из них",{"$f":"SUM(D157:K157)","v":{"v":18899,"d":"18,899.00000"}},{"$f":"SUM(D158)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(E158)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":18899,"d":"18,899.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},"стр.31, введен с 2016 года"]
[147,"местный бюджет",{"$f":"SUM(D158:K158)","v":{"v":18899,"d":"18,899.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$f":"SUM(G158)","v":{"v":0,"d":"0.00000"}},{"v":18899,"d":"18,899.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
[148,"Мероприятие 6  - Строительство сетей водоснабжения в Североуральском городском округе"]
[149,"Всего, из них",{"$f":"SUM(D160:K160)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(D161:D162)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(E161:E162)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},"стр.32, введен с 2016 года"]
[150,"местный бюджет",{"$f":"SUM(D161:K161)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$f":"SUM(G161)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
[151,"областной бюджет",{"$f":"SUM(D162:J162)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
[152,"Мероприятие 7 - Разработка, экспертиза  проектно-сметной документации на строительство котельных в Североуральском городском округе"]
[153,"Всего, из них",{"$f":"SUM(D164:K164)","v":{"v":7968.75051,"d":"7,968.75051"}},{"$f":"SUM(D165)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(E165)","v":{"v":0,"d":"0.00000"}},{"v":1792.6092,"d":"1,792.60920"},676.14131,{"v":0,"d":"0.00000"},{"v":5500,"d":"5,500.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},"стр.33"]
[154,"местный бюджет",{"$f":"SUM(D165:K165)","v":{"v":7968.75051,"d":"7,968.75051"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":1792.6092,"d":"1,792.60920"},676.14131,{"v":0,"d":"0.00000"},{"v":5500,"d":"5,500.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
[155,"Мероприятие 8 - Строительство котельных в Североуральском городском округе"]
[156,"Всего, из них",{"$f":"SUM(D167:K167)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(D168:D169)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(E168:E169)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},"стр.34, введен с 2016 года"]
[157,"местный бюджет",{"$f":"SUM(D168:K168)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
[158,"областной бюджет",{"$f":"SUM(D169:J169)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$f":"SUM(G169)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(H169)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(I169)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(J169)","v":{"v":0,"d":"0.00000"}}]
[159,"1.2. Иные капитальные вложения"]
[160,"Всего, в том числе",{"$f":"SUM(D171:K171)","v":{"v":5593.6,"d":"5,593.60000"}},{"$f":"SUM(D172:D173)","v":{"v":4173.6,"d":"4,173.60000"}},{"v":1420,"d":"1,420.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},"Х"]
[161,"местный бюджет",{"$f":"SUM(D172:K172)","v":{"v":2249.2,"d":"2,249.20000"}},{"$f":"SUM(D180+D176)","v":{"v":829.2,"d":"829.20000"}},{"$f":"SUM(E180)","v":{"v":1420,"d":"1,420.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
[162,"областной бюджет",{"$f":"SUM(D173:K173)","v":{"v":3344.4,"d":"3,344.40000"}},{"$f":"SUM(D181+D177)","v":{"v":3344.4,"d":"3,344.40000"}},{"$f":"SUM(E181)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
[163," Мероприятие 1- Реконструкция, модернизация водопроводных сетей, сетей системы водоотведения с заменой (без замены) оборудования с более высоким КПД, установка регулируемого привода, реконструкция тепловых сетей, в том числе тепловых пунктов, котельных, капитальный ремонт систем коммунального хозяйства   "]
[164,"Всего, в том числе:",{"$f":"SUM(D175:K175)","v":{"v":3037.4,"d":"3,037.40000"}},{"$f":"SUM(D176:D177)","v":{"v":3037.4,"d":"3,037.40000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$f":"SUM(K176:K177)","v":{"v":0,"d":"0.00000"}},"стр.29"]
[165,"местный бюджет",{"$f":"SUM(D176:K176)","v":{"v":281,"d":"281.00000"}},{"v":281,"d":"281.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
[166,"областной бюджет",{"$f":"SUM(D177:K177)","v":{"v":2756.4,"d":"2,756.40000"}},{"v":2756.4,"d":"2,756.40000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$f":"SUM(G177)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(H177)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(I177)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(J177)","v":{"v":0,"d":"0.00000"}}]
[167,"Мероприятие 3 - Закупка и установка   осветительного оборудования с заменой  неэффективного на энергосберегающее, в том числе замена ламп накаливания на энергосберегающие, строительство, модернизация  системы уличного освещения, проектно-сметные работы, экспертиза проектно-сметной документации"]
[168,"Всего, из них",{"$f":"SUM(C180:C181)","v":{"v":2556.2,"d":"2,556.20000"}},{"$f":"SUM(D180:D181)","v":{"v":1136.2,"d":"1,136.20000"}},{"$f":"SUM(E180:E181)","v":{"v":1420,"d":"1,420.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$f":"SUM(K180:K181)","v":{"v":0,"d":"0.00000"}},"стр.28"]
[169,"местный бюджет",{"$f":"SUM(D180:K180)","v":{"v":1968.2,"d":"1,968.20000"}},{"v":548.2,"d":"548.20000"},{"v":1420,"d":"1,420.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$f":"SUM(J180)","v":{"v":0,"d":"0.00000"}}]
[170,"областной бюджет",{"$f":"SUM(D181:K181)","v":{"v":588,"d":"588.00000"}},{"v":588,"d":"588.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$f":"SUM(G181)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
[171,"3. Прочие нужды"]
[172,"Всего по направлению «Прочие нужды», всего, в том числе:",{"$f":"SUM(C184:C185)","v":{"v":69816.25141,"d":"69,816.25141"}},{"$f":"SUM(D184:D185)","v":{"v":4991.9,"d":"4,991.90000"}},{"$f":"SUM(E184:E185)","v":{"v":1541.6,"d":"1,541.60000"}},{"v":1333.2586099999999,"d":"1,333.25861"},{"v":13600,"d":"13,600.00000"},{"v":20418.5,"d":"20,418.50000"},{"v":26430.9928,"d":"26,430.99280"},{"v":750,"d":"750.00000"},{"v":750,"d":"750.00000"},"Х"]
[173,"местный бюджет",{"$f":"SUM(D184:K184)","v":{"v":60942.251410000004,"d":"60,942.25141"}},{"$f":"SUM(D200+D205+D213+D216+D188)","v":{"v":1991.9,"d":"1,991.90000"}},{"v":1541.6,"d":"1,541.60000"},{"v":1333.2586099999999,"d":"1,333.25861"},{"v":13600,"d":"13,600.00000"},{"v":20418.5,"d":"20,418.50000"},{"v":20556.9928,"d":"20,556.99280"},{"v":750,"d":"750.00000"},{"v":750,"d":"750.00000"}]
[174,"областной бюджет",{"$f":"SUM(D185:K185)","v":{"v":8874,"d":"8,874.00000"}},{"$f":"SUM(D201+D206+D189)","v":{"v":3000,"d":"3,000.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":5874,"d":"5,874.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
[175," Мероприятие 1- Реконструкция, модернизация водопроводных сетей, сетей системы водоотведения с заменой (без замены) оборудования с более высоким КПД, установка регулируемого привода, реконструкция тепловых сетей, в том числе тепловых пунктов, котельных, капитальный ремонт систем коммунального хозяйства   "]
[176,"Всего, в том числе:",{"$f":"SUM(D187:K187)","v":{"v":51705.97804,"d":"51,705.97804"}},{"$f":"SUM(D188:D189)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":13000,"d":"13,000.00000"},{"v":19775.5,"d":"19,775.50000"},{"v":18930.47804,"d":"18,930.47804"},{"v":0,"d":"0.00000"},{"$f":"SUM(K188:K189)","v":{"v":0,"d":"0.00000"}},"стр.29"]
[177,"местный бюджет",{"$f":"SUM(D188:K188)","v":{"v":51705.97804,"d":"51,705.97804"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":13000,"d":"13,000.00000"},{"v":19775.5,"d":"19,775.50000"},{"v":18930.47804,"d":"18,930.47804"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
[178,"областной бюджет",{"$f":"SUM(D189:J189)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$f":"SUM(G189)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(H189)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(I189)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(J189)","v":{"v":0,"d":"0.00000"}}]
[179," - Мероприятия в системе коммунального хозяйства с заменой оборудования в целях повышения энергетической эффективности"]
[180,"Всего:",{"$f":"SUM(C192:C193)","v":{"v":51705.97804,"d":"51,705.97804"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":13000,"d":"13,000.00000"},{"v":19775.5,"d":"19,775.50000"},{"v":18930.47804,"d":"18,930.47804"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},"стр.29"]
[181,"местный бюджет",{"$f":"SUM(D192:K192)","v":{"v":51705.97804,"d":"51,705.97804"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":13000,"d":"13,000.00000"},{"v":19775.5,"d":"19,775.50000"},{"v":18930.47804,"d":"18,930.47804"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
[182,"областной бюджет",{"$f":"SUM(D193:K193)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
[183," - Техническое перевооружение ОПО-Система теплоснабжения Североуральского городского округа рег. №А54-06139-0001. Техническое перевооружение системы газоснабжения, автоматизации котла ПТВМ-50 (котел №2) рег. № 15001"]
[184,"Всего:",{"$f":"SUM(C196:C197)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},"стр.29"]
[185,"местный бюджет",{"$f":"SUM(D196:K196)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
[186,"областной бюджет",{"$f":"SUM(D197:K197)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
[187,"Мероприятие 2 - Оснащение зданий (строений, сооружений), находящихся   в муниципальной собственности, многоквартирных жилых домов, жилых помещений, квартир приборами учета используемых энергетических ресурсов, в том числе  разработка проектно-сметной документации          "]
[188,"Всего, из них",{"$f":"SUM(C200:C202)","v":{"v":8638.40977,"d":"8,638.40977"}},{"$f":"SUM(D200:D201)","v":{"v":4200,"d":"4,200.00000"}},{"v":1100,"d":"1,100.00000"},{"v":1250.40861,"d":"1,250.40861"},{"v":427.15,"d":"427.15000"},{"v":400,"d":"400.00000"},260.85116,{"v":500,"d":"500.00000"},{"v":500,"d":"500.00000"},"стр.22,23,24,25,26"]
[189,"местный бюджет",{"$f":"SUM(D200:K200)","v":{"v":5638.40977,"d":"5,638.40977"}},{"v":1200,"d":"1,200.00000"},{"v":1100,"d":"1,100.00000"},{"v":1250.40861,"d":"1,250.40861"},{"v":427.15,"d":"427.15000"},{"v":400,"d":"400.00000"},260.85116,{"v":500,"d":"500.00000"},{"v":500,"d":"500.00000"}]
[190,"областной бюджет",{"$f":"SUM(D201:K201)","v":{"v":3000,"d":"3,000.00000"}},{"v":3000,"d":"3,000.00000"},{"$f":"SUM(E202)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
[191,"федеральный бюджет",{"$f":"SUM(D202:J202)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$f":"SUM(F202)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(G202)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(H202)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(I202)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(J202)","v":{"v":0,"d":"0.00000"}}]
[192,"Мероприятие 3 - Закупка и установка   осветительного оборудования с заменой  неэффективного на энергосберегающее, в том числе замена ламп накаливания на энергосберегающие, строительство, модернизация  системы уличного освещения, проектно-сметные работы, экспертиза проектно-сметной документации"]
[193,"Всего, из них",{"$f":"SUM(D204:K204)","v":{"v":7633.0635999999995,"d":"7,633.06360"}},{"$f":"SUM(D205:D206)","v":{"v":411.9,"d":"411.90000"}},{"$f":"SUM(E205:E206)","v":{"v":180,"d":"180.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":7041.1636,"d":"7,041.16360"},{"v":0,"d":"0.00000"},{"$f":"SUM(K205:K206)","v":{"v":0,"d":"0.00000"}},"стр.28"]
[194,"местный бюджет",{"$f":"SUM(D205:K205)","v":{"v":1759.0636,"d":"1,759.06360"}},{"$f":"SUM(D209)","v":{"v":411.9,"d":"411.90000"}},{"v":180,"d":"180.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":1167.1636,"d":"1,167.16360"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
[195,"областной бюджет",{"$f":"SUM(D206:J206)","v":{"v":5874,"d":"5,874.00000"}},{"v":0,"d":"0.00000"},{"$f":"SUM(E210)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(F210)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":5874,"d":"5,874.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
[196," - Модернизация системы уличного освещения "]
[197,"Всего, из них",{"$f":"SUM(C209:C210)","v":{"v":7633.0635999999995,"d":"7,633.06360"}},{"$f":"SUM(D209:D210)","v":{"v":411.9,"d":"411.90000"}},{"$f":"SUM(E209:E210)","v":{"v":180,"d":"180.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":7041.1636,"d":"7,041.16360"},{"v":0,"d":"0.00000"},{"$f":"SUM(K209:K210)","v":{"v":0,"d":"0.00000"}},"стр.28"]
[198,"местный бюджет",{"$f":"SUM(D209:K209)","v":{"v":1759.0636,"d":"1,759.06360"}},{"v":411.9,"d":"411.90000"},{"v":180,"d":"180.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":1167.1636,"d":"1,167.16360"},{"v":0,"d":"0.00000"},{"$f":"SUM(J209)","v":{"v":0,"d":"0.00000"}}]
[199,"областной бюджет",{"$f":"SUM(D210:K210)","v":{"v":5874,"d":"5,874.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$f":"SUM(G210)","v":{"v":0,"d":"0.00000"}},{"v":5874,"d":"5,874.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
[200,"Мероприятие 4- Разработка схемы водоснабжения Североуральского городского округа"]
[201,"Всего, из них",{"$f":"SUM(D212:K212)","v":{"v":380,"d":"380.00000"}},{"$f":"SUM(D213)","v":{"v":380,"d":"380.00000"}},{"$f":"SUM(E213)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},"стр.30"]
[202,"местный бюджет",{"$f":"SUM(D213:K213)","v":{"v":380,"d":"380.00000"}},{"v":380,"d":"380.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$f":"SUM(F213)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(G213)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(H213)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(I213)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(J213)","v":{"v":0,"d":"0.00000"}}]
[203,"Мероприятие 9- Прочие мероприятия в области энергосбережения (разработка технических заданий, топливно-энерготехнического баланса и т.п.)"]
[204,"Всего, из них",{"$f":"SUM(D215:K215)","v":{"v":1458.8000000000002,"d":"1,458.80000"}},{"$f":"SUM(D216)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(E216)","v":{"v":261.6,"d":"261.60000"}},{"v":82.85,"d":"82.85000"},{"v":172.85,"d":"172.85000"},{"v":243,"d":"243.00000"},{"v":198.5,"d":"198.50000"},{"v":250,"d":"250.00000"},{"v":250,"d":"250.00000"},"стр.35, с 2016 года стр. 36"]
[205,"местный бюджет",{"$f":"SUM(D216:K216)","v":{"v":1458.8000000000002,"d":"1,458.80000"}},{"v":0,"d":"0.00000"},{"v":261.6,"d":"261.60000"},{"v":82.85,"d":"82.85000"},{"v":172.85,"d":"172.85000"},{"v":243,"d":"243.00000"},{"v":198.5,"d":"198.50000"},{"v":250,"d":"250.00000"},{"$f":"SUM(J216)","v":{"v":250,"d":"250.00000"}}]
[206,"Подпрограмма 3: Развитие лесного хозяйства на территории Североуральского городского округа"]
[207,"Всего по подпрограмме 1, всего, в том числе",{"$f":"SUM(C219:C219)","v":{"v":3040.19,"d":"3,040.19000"}},{"$f":"SUM(D219)","v":{"v":774.1,"d":"774.10000"}},{"$f":"SUM(E219)","v":{"v":881.1,"d":"881.10000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":184.99,"d":"184.99000"},{"v":200,"d":"200.00000"},{"v":500,"d":"500.00000"},{"v":500,"d":"500.00000"},"Х"]
[208,"местный бюджет",{"$f":"SUM(D219:K219)","v":{"v":3040.19,"d":"3,040.19000"}},{"$f":"SUM(D231)","v":{"v":774.1,"d":"774.10000"}},{"$f":"SUM(E231)","v":{"v":881.1,"d":"881.10000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":184.99,"d":"184.99000"},{"v":200,"d":"200.00000"},{"v":500,"d":"500.00000"},{"v":500,"d":"500.00000"}]
[209,"1. Капитальные вложения"]
[{"$f":"SUM(A220+1)","v":210},"Всего по направлению «Капитальные вложения», всего, в том числе",{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},"Х"]
[211,"местный бюджет",{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
[212,"1.1. Бюджетные инвестиции в объекты капитального строительства"]
[213,"Бюджетные инвестиции в объекты капитального строительства всего, в том числе:",{"$f":"SUM(C225)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(D225)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},"Х"]
[214,"местный бюджет",{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
[215,"1.2. Иные капитальные вложения"]
[216,"Всего, в том числе:",{"$f":"SUM(B229)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},"Х"]
[217,"местный бюджет",{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
[218,"3. Прочие нужды"]
[219,"Всего, из них",{"$f":"SUM(C231:C231)","v":{"v":3040.19,"d":"3,040.19000"}},{"v":774.1,"d":"774.10000"},{"v":881.1,"d":"881.10000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":184.99,"d":"184.99000"},{"v":200,"d":"200.00000"},{"v":500,"d":"500.00000"},{"v":500,"d":"500.00000"},"Х"]
[220,"местный бюджет",{"$f":"SUM(D231:K231)","v":{"v":3040.19,"d":"3,040.19000"}},{"$f":"SUM(D234)","v":{"v":774.1,"d":"774.10000"}},{"$f":"SUM(E234)","v":{"v":881.1,"d":"881.10000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":184.99,"d":"184.99000"},{"v":200,"d":"200.00000"},{"v":500,"d":"500.00000"},{"v":500,"d":"500.00000"}]
[221,"Мероприятие 1-  Мероприятия в области лесного хозяйства"]
[222,"Всего, в том числе:",{"$f":"SUM(D233:K233)","v":{"v":3040.19,"d":"3,040.19000"}},{"$f":"SUM(D234)","v":{"v":774.1,"d":"774.10000"}},{"$f":"SUM(E234)","v":{"v":881.1,"d":"881.10000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":184.99,"d":"184.99000"},{"v":200,"d":"200.00000"},{"v":500,"d":"500.00000"},{"v":500,"d":"500.00000"},"стр.40"]
[223,"местный бюджет",{"$f":"SUM(D234:K234)","v":{"v":3040.19,"d":"3,040.19000"}},{"v":774.1,"d":"774.10000"},{"v":881.1,"d":"881.10000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":184.99,"d":"184.99000"},{"v":200,"d":"200.00000"},{"v":500,"d":"500.00000"},{"$f":"SUM(J234)","v":{"v":500,"d":"500.00000"}}]
[224,"Подпрограмма 4 : Переселение граждан на территории Североуральского городского округа из аварийного жилищного фонда "]
[225,"Всего по подпрограмме 4, всего, в том числе",{"$f":"SUM(C237:C239)","v":{"v":623293.96174,"d":"623,293.96174"}},{"$f":"SUM(D237:D239)","v":{"v":223750,"d":"223,750.00000"}},{"v":267296.1,"d":"267,296.10000"},{"v":116065.27549999999,"d":"116,065.27550"},{"v":11256.63744,"d":"11,256.63744"},{"v":1825,"d":"1,825.00000"},{"v":904.9488,"d":"904.94880"},{"v":1098,"d":"1,098.00000"},{"v":1098,"d":"1,098.00000"},"Х"]
[226,"местный бюджет",{"$f":"SUM(D237:K237)","v":{"v":114562.37796000001,"d":"114,562.37796"}},{"$f":"SUM(D242+D260)","v":{"v":40275,"d":"40,275.00000"}},{"v":49352.100000000006,"d":"49,352.10000"},{"v":17565.36131,"d":"17,565.36131"},{"v":2443.96785,"d":"2,443.96785"},{"v":1825,"d":"1,825.00000"},{"v":904.9488,"d":"904.94880"},{"v":1098,"d":"1,098.00000"},{"v":1098,"d":"1,098.00000"}]
[227,"областной бюджет",{"$f":"SUM(D238:K238)","v":{"v":321275.31326,"d":"321,275.31326"}},{"$f":"SUM(D243)","v":{"v":101657,"d":"101,657.00000"}},{"$f":"SUM(E243)","v":{"v":131444.4,"d":"131,444.40000"}},{"v":80502.25126,"d":"80,502.25126"},{"v":7671.662,"d":"7,671.66200"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
[228,"федеральный бюджет",{"$f":"SUM(D239:K239)","v":{"v":187456.27052,"d":"187,456.27052"}},{"$f":"SUM(D244)","v":{"v":81818,"d":"81,818.00000"}},{"$f":"SUM(E244)","v":{"v":86499.6,"d":"86,499.60000"}},{"v":17997.66293,"d":"17,997.66293"},{"v":1141.00759,"d":"1,141.00759"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
[229,"1. Капитальные вложения"]
[230,"Всего по направлению «Капитальные вложения», всего, в том числе",{"$f":"SUM(C242:C244)","v":{"v":613231.22985,"d":"613,231.22985"}},{"$f":"SUM(D242:D244)","v":{"v":223750,"d":"223,750.00000"}},{"$f":"SUM(E242:E244)","v":{"v":265785.30000000005,"d":"265,785.30000"}},{"v":114266.27549999999,"d":"114,266.27550"},{"v":9429.654349999999,"d":"9,429.65435"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$f":"SUM(K242:K244)","v":{"v":0,"d":"0.00000"}},"Х"]
[231,"местный бюджет",{"$f":"SUM(D242:J242)","v":{"v":104499.64607,"d":"104,499.64607"}},{"$f":"SUM(D255)","v":{"v":40275,"d":"40,275.00000"}},{"$f":"SUM(E255)","v":{"v":47841.3,"d":"47,841.30000"}},{"v":15766.36131,"d":"15,766.36131"},616.98476,{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$f":"SUM(K255)","v":{"v":0,"d":"0.00000"}}]
[232,"областной бюджет",{"$f":"SUM(D243:J243)","v":{"v":321275.31326,"d":"321,275.31326"}},{"$f":"SUM(D256)","v":{"v":101657,"d":"101,657.00000"}},{"$f":"SUM(E256)","v":{"v":131444.4,"d":"131,444.40000"}},{"v":80502.25126,"d":"80,502.25126"},{"v":7671.662,"d":"7,671.66200"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$f":"SUM(K256)","v":{"v":0,"d":"0.00000"}}]
[233,"федеральный бюджет",{"$f":"SUM(D244:J244)","v":{"v":187456.27052,"d":"187,456.27052"}},{"$f":"SUM(D257)","v":{"v":81818,"d":"81,818.00000"}},{"$f":"SUM(E257)","v":{"v":86499.6,"d":"86,499.60000"}},{"v":17997.66293,"d":"17,997.66293"},{"v":1141.00759,"d":"1,141.00759"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$f":"SUM(K257)","v":{"v":0,"d":"0.00000"}}]
[234,"1.1. Бюджетные инвестиции в объекты капитального строительства"]
[235,"Бюджетные инвестиции в объекты капитального строительства всего, в том числе:",{"$f":"SUM(C247)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(D247)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},"Х"]
[236,"местный бюджет",{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
[237,"1.2. Иные капитальные вложения"]
[238,"Всего, в том числе:",{"$f":"SUM(D249:J249)","v":{"v":613231.22985,"d":"613,231.22985"}},{"$f":"SUM(D250:D252)","v":{"v":223750,"d":"223,750.00000"}},{"$f":"SUM(E250:E252)","v":{"v":265785.30000000005,"d":"265,785.30000"}},{"$f":"SUM(F250:F252)","v":{"v":114266.27549999999,"d":"114,266.27550"}},{"v":9429.654349999999,"d":"9,429.65435"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},"Х"]
[239,"местный бюджет",{"$f":"SUM(D250:J250)","v":{"v":104499.64607,"d":"104,499.64607"}},{"$f":"SUM(D255)","v":{"v":40275,"d":"40,275.00000"}},{"v":47841.3,"d":"47,841.30000"},{"v":15766.36131,"d":"15,766.36131"},616.98476,{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
[240,"областной бюджет",{"$f":"SUM(D251:J251)","v":{"v":321275.31326,"d":"321,275.31326"}},{"$f":"SUM(D256)","v":{"v":101657,"d":"101,657.00000"}},{"$f":"SUM(E256)","v":{"v":131444.4,"d":"131,444.40000"}},{"v":80502.25126,"d":"80,502.25126"},{"v":7671.662,"d":"7,671.66200"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
[241,"федеральный бюджет",{"$f":"SUM(D252:J252)","v":{"v":187456.27052,"d":"187,456.27052"}},{"$f":"SUM(D257)","v":{"v":81818,"d":"81,818.00000"}},{"$f":"SUM(E257)","v":{"v":86499.6,"d":"86,499.60000"}},{"v":17997.66293,"d":"17,997.66293"},{"v":1141.00759,"d":"1,141.00759"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
[242,"Мероприятие 1 - Переселение граждан на территории Североуральского городского округа из аварийного жилищного фонда "]
[243,"Всего по направлению «Капитальные вложения», всего, в том числе",{"$f":"SUM(D254:K254)","v":{"v":613231.22985,"d":"613,231.22985"}},{"$f":"SUM(D255:D257)","v":{"v":223750,"d":"223,750.00000"}},{"$f":"SUM(E255:E257)","v":{"v":265785.30000000005,"d":"265,785.30000"}},{"v":114266.27549999999,"d":"114,266.27550"},{"v":9429.654349999999,"d":"9,429.65435"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},"стр.44,46"]
[244,"местный бюджет",{"$f":"SUM(D255:J255)","v":{"v":104499.64607,"d":"104,499.64607"}},{"v":40275,"d":"40,275.00000"},{"v":47841.3,"d":"47,841.30000"},{"v":15766.36131,"d":"15,766.36131"},616.98476,{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
[245,"областной бюджет",{"$f":"SUM(D256:J256)","v":{"v":321275.31326,"d":"321,275.31326"}},{"v":101657,"d":"101,657.00000"},{"v":131444.4,"d":"131,444.40000"},{"v":80502.25126,"d":"80,502.25126"},{"v":7671.662,"d":"7,671.66200"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
[246,"федеральный бюджет",{"$f":"SUM(D257:J257)","v":{"v":187456.27052,"d":"187,456.27052"}},{"v":81818,"d":"81,818.00000"},{"v":86499.6,"d":"86,499.60000"},{"v":17997.66293,"d":"17,997.66293"},{"v":1141.00759,"d":"1,141.00759"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
[247,"3. Прочие нужды"]
[248," Всего, в том числе:",{"$f":"SUM(D259:K259)","v":{"v":10062.73189,"d":"10,062.73189"}},{"$f":"SUM(D260)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(E260)","v":{"v":1510.8,"d":"1,510.80000"}},{"v":1799,"d":"1,799.00000"},{"v":1826.98309,"d":"1,826.98309"},{"v":1825,"d":"1,825.00000"},{"v":904.9488,"d":"904.94880"},{"v":1098,"d":"1,098.00000"},{"v":1098,"d":"1,098.00000"},"Х"]
[249,"местный бюджет",{"$f":"SUM(C263+C266)","v":{"v":10062.73189,"d":"10,062.73189"}},{"$f":"SUM(D263+D266)","v":{"v":0,"d":"0.00000"}},{"v":1510.8,"d":"1,510.80000"},{"v":1799,"d":"1,799.00000"},{"v":1826.98309,"d":"1,826.98309"},{"v":1825,"d":"1,825.00000"},{"v":904.9488,"d":"904.94880"},{"v":1098,"d":"1,098.00000"},{"v":1098,"d":"1,098.00000"}]
[250,"Мероприятие 2- Осуществление сноса аварийных домов и высвобождение земельных участков под новое жилищное строительство"]
[251,"Всего, из них",{"$f":"SUM(D262:K262)","v":{"v":9280.23189,"d":"9,280.23189"}},{"$f":"SUM(D263)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(E263)","v":{"v":1394.3,"d":"1,394.30000"}},{"v":1764,"d":"1,764.00000"},{"v":1676.98309,"d":"1,676.98309"},{"v":1645,"d":"1,645.00000"},{"v":799.9488,"d":"799.94880"},{"v":1000,"d":"1,000.00000"},{"v":1000,"d":"1,000.00000"},"стр.47"]
[252,"местный бюджет",{"$f":"SUM(D263:K263)","v":{"v":9280.23189,"d":"9,280.23189"}},{"v":0,"d":"0.00000"},{"v":1394.3,"d":"1,394.30000"},{"v":1764,"d":"1,764.00000"},{"v":1676.98309,"d":"1,676.98309"},{"v":1645,"d":"1,645.00000"},{"v":799.9488,"d":"799.94880"},{"v":1000,"d":"1,000.00000"},{"v":1000,"d":"1,000.00000"}]
[253,"Мероприятие 3 - Обследование жилищного фонда на предмет признания его аварийным"]
[254,"Всего, из них",{"$f":"SUM(D265:K265)","v":{"v":782.5,"d":"782.50000"}},{"$f":"SUM(D266)","v":{"v":0,"d":"0.00000"}},{"v":116.5,"d":"116.50000"},{"v":35,"d":"35.00000"},{"v":150,"d":"150.00000"},{"v":180,"d":"180.00000"},{"v":105,"d":"105.00000"},{"v":98,"d":"98.00000"},{"v":98,"d":"98.00000"},"стр.47"]
[255,"местный бюджет",{"$f":"SUM(D266:K266)","v":{"v":782.5,"d":"782.50000"}},{"v":0,"d":"0.00000"},{"v":116.5,"d":"116.50000"},{"v":35,"d":"35.00000"},{"v":150,"d":"150.00000"},{"v":180,"d":"180.00000"},{"v":105,"d":"105.00000"},{"v":98,"d":"98.00000"},{"v":98,"d":"98.00000"}]
[256,"Подпрограмма 5 : Содержание и капитальный ремонт общего имущества муниципального жилищного фонда на территории Североуральского городского округа"]
[257,"Всего по подпрограмме 5,  в том числе",{"$f":"SUM(D268:K268)","v":{"v":103855.20739,"d":"103,855.20739"}},{"$f":"SUM(D269:D270)","v":{"v":9057,"d":"9,057.00000"}},{"v":20613.8,"d":"20,613.80000"},{"v":13551.27159,"d":"13,551.27159"},{"v":16729.58697,"d":"16,729.58697"},{"v":12655.142,"d":"12,655.14200"},{"v":10248.40683,"d":"10,248.40683"},{"v":9000,"d":"9,000.00000"},{"v":12000,"d":"12,000.00000"},"Х"]
[258,"местный бюджет",{"$f":"SUM(D269:K269)","v":{"v":102818.58254,"d":"102,818.58254"}},{"$f":"SUM(D282)","v":{"v":9057,"d":"9,057.00000"}},{"$f":"SUM(E282)","v":{"v":20613.8,"d":"20,613.80000"}},{"v":13551.27159,"d":"13,551.27159"},{"$f":"SUM(G282)","v":{"v":15692.96212,"d":"15,692.96212"}},{"v":12655.142,"d":"12,655.14200"},{"v":10248.40683,"d":"10,248.40683"},{"v":9000,"d":"9,000.00000"},{"v":12000,"d":"12,000.00000"}]
[259,"областной бюджет",{"$f":"SUM(D270:K270)","v":{"v":1036.62485,"d":"1,036.62485"}},{"$f":"SUM(D283)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(E283)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":1036.62485,"d":"1,036.62485"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
[260,"1. Капитальные вложения"]
[261,"Всего по направлению «Капитальные вложения», всего, в том числе",{"$f":"SUM(C273)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(D273)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},"Х"]
[262,"местный бюджет",{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
[263,"1.1. Бюджетные инвестиции в объекты капитального строительства"]
[264,"Бюджетные инвестиции в объекты капитального строительства всего, в том числе:",{"$f":"SUM(C276)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(D276)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},"Х"]
[265,"местный бюджет",{"$f":"SUM(D276:J276)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
[266,"1.2. Иные капитальные вложения"]
[267," Всего, в том числе:",{"v":0,"d":"0.00000"},{"$f":"SUM(C276)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},"Х"]
[268,"местный бюджет",{"$f":"SUM(D279:J279)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
[269,"3 Прочие нужды"]
[270,"Всего, в том числе:",{"$f":"SUM(C282:C283)","v":{"v":103855.20739,"d":"103,855.20739"}},{"$f":"SUM(D282:D283)","v":{"v":9057,"d":"9,057.00000"}},{"v":20613.8,"d":"20,613.80000"},{"v":13551.27159,"d":"13,551.27159"},{"v":16729.58697,"d":"16,729.58697"},{"v":12655.142,"d":"12,655.14200"},{"v":10248.40683,"d":"10,248.40683"},{"v":9000,"d":"9,000.00000"},{"v":12000,"d":"12,000.00000"},"Х"]
[271,"местный бюджет",{"$f":"SUM(D282:K282)","v":{"v":102818.58254,"d":"102,818.58254"}},{"$f":"D290+D293+D296+D299+D302+D286","v":{"v":9057,"d":"9,057.00000"}},{"v":20613.8,"d":"20,613.80000"},{"v":13551.27159,"d":"13,551.27159"},{"v":15692.96212,"d":"15,692.96212"},{"v":12655.142,"d":"12,655.14200"},{"v":10248.40683,"d":"10,248.40683"},{"v":9000,"d":"9,000.00000"},{"v":12000,"d":"12,000.00000"}]
[272,"областной бюджет",{"$f":"SUM(D283:K283)","v":{"v":1036.62485,"d":"1,036.62485"}},{"$f":"SUM(D287)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(E287)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":1036.62485,"d":"1,036.62485"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
[273," Мероприятие 1 -  Взносы на капитальный ремонт общего имущества в многоквартирных домах в качестве собственников помещений в муниципальном жилищном фонде"]
[{"$f":"SUM(A284+1)","v":274},"Всего, из них",{"$f":"SUM(C286:C287)","v":{"v":49316.58697,"d":"49,316.58697"}},{"$f":"SUM(D286:D287)","v":{"v":0,"d":"0.00000"}},{"v":7187,"d":"7,187.00000"},{"v":6400,"d":"6,400.00000"},{"v":8729.58697,"d":"8,729.58697"},{"v":7000,"d":"7,000.00000"},{"v":6000,"d":"6,000.00000"},{"v":7000,"d":"7,000.00000"},{"v":7000,"d":"7,000.00000"},"стр.54 с 2018 года стр. 54.1"]
[275,"местный бюджет",{"$f":"SUM(D286:K286)","v":{"v":48279.96212,"d":"48,279.96212"}},{"v":0,"d":"0.00000"},{"v":7187,"d":"7,187.00000"},{"v":6400,"d":"6,400.00000"},{"v":7692.96212,"d":"7,692.96212"},{"v":7000,"d":"7,000.00000"},{"v":6000,"d":"6,000.00000"},{"v":7000,"d":"7,000.00000"},{"v":7000,"d":"7,000.00000"}]
[276,"областной бюджет",{"$f":"SUM(D287:K287)","v":{"v":1036.62485,"d":"1,036.62485"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":1036.62485,"d":"1,036.62485"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
[277," Мероприятие 2 - Ремонт муниципального жилищного фонда в целях приведения в состояние, отвечающее требованиям пожарной безопасности, санитарно-техническим и иным требованиям"]
[278,"Всего, из них",{"$f":"SUM(D289:K289)","v":{"v":8591.30782,"d":"8,591.30782"}},{"$f":"SUM(D290)","v":{"v":1162.9,"d":"1,162.90000"}},{"$f":"SUM(E290)","v":{"v":3739,"d":"3,739.00000"}},{"v":2338.295,"d":"2,338.29500"},{"$f":"SUM(G290)","v":918.46182},{"v":432.651,"d":"432.65100"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},"стр.51"]
[279,"местный бюджет",{"$f":"SUM(D290:K290)","v":{"v":8591.30782,"d":"8,591.30782"}},{"v":1162.9,"d":"1,162.90000"},{"v":3739,"d":"3,739.00000"},{"v":2338.295,"d":"2,338.29500"},918.46182,{"v":432.651,"d":"432.65100"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
[280," Мероприятие 3- Возмещение недополученных доходов организациям, предоставляющим населению жилищные услуги по тарифам, не обеспечивающим возмещение издержек, по содержанию лифтового хозяйства "]
[281,"Всего, из них",{"$f":"SUM(D292:K292)","v":{"v":4943.700000000001,"d":"4,943.70000"}},{"$f":"SUM(D293)","v":{"v":2527.4,"d":"2,527.40000"}},{"$f":"SUM(E293)","v":{"v":2416.3,"d":"2,416.30000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},"стр.53"]
[282,"местный бюджет",{"$f":"SUM(D293:K293)","v":{"v":4943.700000000001,"d":"4,943.70000"}},{"v":2527.4,"d":"2,527.40000"},{"v":2416.3,"d":"2,416.30000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$f":"SUM(H293)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(I293)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(J293)","v":{"v":0,"d":"0.00000"}}]
[283,"Мероприятие 4 - Возмещение недополученных доходов организациям, предоставляющим населению жилищные услуги по тарифам, не обеспечивающим возмещение издержек, по содержанию и текущему ремонту общего имущества многоквартирных домов поселка Покровск-Уральский"]
[284,"Всего, из них",{"$f":"SUM(D295:K295)","v":{"v":9536.47659,"d":"9,536.47659"}},{"$f":"SUM(D296)","v":{"v":2054.5,"d":"2,054.50000"}},{"$f":"SUM(E296)","v":{"v":2770,"d":"2,770.00000"}},{"v":2211.97659,"d":"2,211.97659"},{"v":2500,"d":"2,500.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},"стр.53"]
[285,"местный бюджет",{"$f":"SUM(D296:K296)","v":{"v":9536.47659,"d":"9,536.47659"}},{"v":2054.5,"d":"2,054.50000"},{"v":2770,"d":"2,770.00000"},{"v":2211.97659,"d":"2,211.97659"},{"v":2500,"d":"2,500.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$f":"SUM(I296)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"}]
[286,"Мероприятие 5- Предоставление субсидий на удешевление услуг по содержанию и ремонту муниципального специализированного жилищного фонда (общежитий)"]
[287,"Всего, из них",{"$f":"SUM(C299)","v":{"v":20796,"d":"20,796.00000"}},{"$f":"SUM(D299)","v":{"v":2833,"d":"2,833.00000"}},{"$f":"SUM(E299)","v":{"v":3963,"d":"3,963.00000"}},{"v":2000,"d":"2,000.00000"},{"v":4000,"d":"4,000.00000"},{"v":3500,"d":"3,500.00000"},{"v":1500,"d":"1,500.00000"},{"v":0,"d":"0.00000"},{"v":3000,"d":"3,000.00000"},"стр.53"]
[288,"местный бюджет",{"$f":"SUM(D299:K299)","v":{"v":20796,"d":"20,796.00000"}},{"v":2833,"d":"2,833.00000"},{"v":3963,"d":"3,963.00000"},{"v":2000,"d":"2,000.00000"},{"v":4000,"d":"4,000.00000"},{"v":3500,"d":"3,500.00000"},{"v":1500,"d":"1,500.00000"},{"v":0,"d":"0.00000"},{"v":3000,"d":"3,000.00000"}]
[289,"Мероприятие 6- Проведение капитального ремонта общего имущества муниципального жилищного фонда Североуральского городского округа, в том числе разработка проектно-сметной документации "]
[290,"Всего, из них",{"$f":"SUM(C302:C302)","v":{"v":10671.13601,"d":"10,671.13601"}},{"v":479.2,"d":"479.20000"},{"v":538.5,"d":"538.50000"},{"v":601,"d":"601.00000"},581.53818,{"v":1722.491,"d":"1,722.49100"},{"v":2748.40683,"d":"2,748.40683"},{"v":2000,"d":"2,000.00000"},{"v":2000,"d":"2,000.00000"},"стр.52"]
[291,"местный бюджет",{"$f":"SUM(D302:K302)","v":{"v":10671.13601,"d":"10,671.13601"}},{"v":479.2,"d":"479.20000"},{"v":538.5,"d":"538.50000"},{"v":601,"d":"601.00000"},581.53818,{"v":1722.491,"d":"1,722.49100"},{"v":2748.40683,"d":"2,748.40683"},{"v":2000,"d":"2,000.00000"},{"$f":"SUM(J302)","v":{"v":2000,"d":"2,000.00000"}}]
[292,"Подпрограмма 6 :   Комплексная экологическая программа Североуральского городского округа"]
[293,"Всего по подпрограмме 6, в том числе",{"$f":"SUM(D304:K304)","v":{"v":12460.740909999999,"d":"12,460.74091"}},{"$f":"SUM(D305)","v":{"v":1452.3999999999999,"d":"1,452.40000"}},{"$f":"SUM(E305)","v":{"v":1425.76,"d":"1,425.76000"}},{"v":1788.21262,"d":"1,788.21262"},{"v":1496.89055,"d":"1,496.89055"},{"v":1716.87774,"d":"1,716.87774"},{"v":508,"d":"508.00000"},{"v":2036.3,"d":"2,036.30000"},{"v":2036.3,"d":"2,036.30000"},"Х"]
[294,"местный бюджет",{"$f":"SUM(D305:K305)","v":{"v":12460.740909999999,"d":"12,460.74091"}},{"$f":"SUM(D317)","v":{"v":1452.3999999999999,"d":"1,452.40000"}},{"$f":"SUM(E317)","v":{"v":1425.76,"d":"1,425.76000"}},{"v":1788.21262,"d":"1,788.21262"},{"v":1496.89055,"d":"1,496.89055"},{"v":1716.87774,"d":"1,716.87774"},{"v":508,"d":"508.00000"},{"v":2036.3,"d":"2,036.30000"},{"v":2036.3,"d":"2,036.30000"}]
[295,"1. Капитальные вложения"]
[296,"Всего по направлению «Капитальные вложения», всего, в том числе",{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},"Х"]
[297,"местный бюджет",{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
[298,"1.1. Бюджетные инвестиции в объекты капитального строительства"]
[299,"Бюджетные инвестиции в объекты капитального строительства всего, в том числе:",{"$f":"SUM(C311)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(D311)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},"Х"]
[300,"местный бюджет",{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
[301,"1.2. Иные капитальные вложения"]
[302,"в том числе:",{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},"Х"]
[303,"местный бюджет",{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
[304,"3 Прочие нужды"]
[305,"в том числе:",{"$f":"SUM(C317)","v":{"v":12460.740909999999,"d":"12,460.74091"}},{"$f":"SUM(D317)","v":{"v":1452.3999999999999,"d":"1,452.40000"}},{"$f":"SUM(E317)","v":{"v":1425.76,"d":"1,425.76000"}},{"v":1788.21262,"d":"1,788.21262"},{"v":1496.89055,"d":"1,496.89055"},{"v":1716.87774,"d":"1,716.87774"},{"v":508,"d":"508.00000"},{"v":2036.3,"d":"2,036.30000"},{"v":2036.3,"d":"2,036.30000"},"Х"]
[306,"местный бюджет",{"$f":"SUM(D317:K317)","v":{"v":12460.740909999999,"d":"12,460.74091"}},{"$f":"SUM(D329+D344+D320+D323+D326)","v":{"v":1452.3999999999999,"d":"1,452.40000"}},{"$f":"SUM(E329+E344+E320+E323+E326)","v":{"v":1425.76,"d":"1,425.76000"}},{"v":1788.21262,"d":"1,788.21262"},{"v":1496.89055,"d":"1,496.89055"},{"v":1716.87774,"d":"1,716.87774"},{"v":508,"d":"508.00000"},{"v":2036.3,"d":"2,036.30000"},{"v":2036.3,"d":"2,036.30000"}]
[307,"Мероприятие 1 -  Разработка и экспертиза проекта санитарно-защитной зоны полигона твердых бытовых отходов города Североуральска"]
[308,"Всего, в том числе:",{"$f":"SUM(D319:K319)","v":{"v":318.4,"d":"318.40000"}},{"$f":"SUM(D320)","v":{"v":200,"d":"200.00000"}},{"$f":"SUM(E320)","v":{"v":118.4,"d":"118.40000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},"стр.61"]
[309,"местный бюджет",{"$f":"SUM(D320:K320)","v":{"v":318.4,"d":"318.40000"}},{"v":200,"d":"200.00000"},{"v":118.4,"d":"118.40000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
[310," Мероприятие 2 -  Разработка генеральной схемы очистки Североуральского городского округа"]
[311,"Всего, в том числе:",{"$f":"SUM(D322:J322)","v":{"v":198,"d":"198.00000"}},{"$f":"SUM(D323)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":198,"d":"198.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},"стр.62"]
[312,"местный бюджет",{"$f":"SUM(D323:J323)","v":{"v":198,"d":"198.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":198,"d":"198.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
[313," Мероприятие 3-  Разработка проектно-сметной документации на реконструкцию полигона твердых бытовых отходов и строительство скотомогильника с биотермическими ямами и проведение экспертизы проектов"]
[314,"Всего, в том числе:",{"$f":"SUM(D325:J325)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(D326)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},"стр.63, введен 2015 году"]
[315,"местный бюджет",{"$f":"SUM(D326:J326)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
[316," Мероприятие 4 -  Мероприятия , направленные на экологическую  безопасность территории Североуральского городского округа"]
[317,"Всего, в том числе:",{"$f":"SUM(C329)","v":{"v":11297.706909999999,"d":"11,297.70691"}},{"$f":"SUM(D329)","v":{"v":1202.3999999999999,"d":"1,202.40000"}},{"$f":"SUM(E329)","v":{"v":1160.6,"d":"1,160.60000"}},{"v":1778.1886200000001,"d":"1,778.18862"},{"v":1432.89055,"d":"1,432.89055"},{"v":1641.02774,"d":"1,641.02774"},{"v":250,"d":"250.00000"},{"v":1916.3,"d":"1,916.30000"},{"v":1916.3,"d":"1,916.30000"},"стр.58,59,60,65"]
[318,"местный бюджет",{"$f":"SUM(D329:K329)","v":{"v":11297.706909999999,"d":"11,297.70691"}},{"$f":"SUM(D332+D335+D338+D341)","v":{"v":1202.3999999999999,"d":"1,202.40000"}},{"$f":"SUM(E332+E335+E338+E341)","v":{"v":1160.6,"d":"1,160.60000"}},{"v":1778.1886200000001,"d":"1,778.18862"},{"v":1432.89055,"d":"1,432.89055"},{"$f":"SUM(H332+H335+H338+H341)","v":{"v":1641.02774,"d":"1,641.02774"}},{"v":250,"d":"250.00000"},{"v":1916.3,"d":"1,916.30000"},{"v":1916.3,"d":"1,916.30000"}]
[319," - Благоустройство водоохранных зон водохранилищ: Колонгинского и Кальинского"]
[320,"Всего:",{"$f":"SUM(C332)","v":{"v":177.50000000000003,"d":"177.50000"}},{"$f":"SUM(D332)","v":{"v":27,"d":"27.00000"}},{"$f":"SUM(E332)","v":{"v":0,"d":"0.00000"}},{"v":29.8,"d":"29.80000"},{"v":30,"d":"30.00000"},{"v":28.1,"d":"28.10000"},{"v":0,"d":"0.00000"},{"v":31.3,"d":"31.30000"},{"v":31.3,"d":"31.30000"},"стр.58"]
[321,"местный бюджет",{"$f":"SUM(D332:K332)","v":{"v":177.50000000000003,"d":"177.50000"}},{"v":27,"d":"27.00000"},{"v":0,"d":"0.00000"},{"v":29.8,"d":"29.80000"},{"v":30,"d":"30.00000"},{"v":28.1,"d":"28.10000"},{"v":0,"d":"0.00000"},{"v":31.3,"d":"31.30000"},{"v":31.3,"d":"31.30000"}]
[322," - Санитарная очистка территории водоохранных зон водохранилищ: Колонгинского, Кальинского"]
[323,"Всего:",{"$f":"SUM(C335)","v":{"v":1153.56192,"d":"1,153.56192"}},{"$f":"SUM(D335)","v":{"v":177.8,"d":"177.80000"}},{"$f":"SUM(E335)","v":{"v":136.5,"d":"136.50000"}},{"v":130.7173,"d":"130.71730"},139.84438,149.22024,{"v":99.48,"d":"99.48000"},{"v":160,"d":"160.00000"},{"v":160,"d":"160.00000"},"стр. 59"]
[324,"местный бюджет",{"$f":"SUM(D335:K335)","v":{"v":1153.56192,"d":"1,153.56192"}},{"v":177.8,"d":"177.80000"},{"v":136.5,"d":"136.50000"},{"v":130.7173,"d":"130.71730"},139.84438,149.22024,{"v":99.48,"d":"99.48000"},{"v":160,"d":"160.00000"},{"v":160,"d":"160.00000"}]
[325," - Ликвидация несанкционированных свалок"]
[326,"Всего:",{"$f":"SUM(C338)","v":{"v":8689.83342,"d":"8,689.83342"}},{"$f":"SUM(D338)","v":{"v":898,"d":"898.00000"}},{"$f":"SUM(E338)","v":{"v":930.1,"d":"930.10000"}},{"v":1499.77132,"d":"1,499.77132"},{"v":1123.2546,"d":"1,123.25460"},{"v":1238.7075,"d":"1,238.70750"},{"v":0,"d":"0.00000"},{"v":1500,"d":"1,500.00000"},{"v":1500,"d":"1,500.00000"},"стр. 60"]
[327,"местный бюджет",{"$f":"SUM(D338:K338)","v":{"v":8689.83342,"d":"8,689.83342"}},{"v":898,"d":"898.00000"},{"v":930.1,"d":"930.10000"},{"v":1499.77132,"d":"1,499.77132"},{"v":1123.2546,"d":"1,123.25460"},{"v":1238.7075,"d":"1,238.70750"},{"v":0,"d":"0.00000"},{"v":1500,"d":"1,500.00000"},{"v":1500,"d":"1,500.00000"}]
[328," - Организация санитарной очистки территории Североуральского городского округа (субботник) приобретение инвентаря, транспортные услуги по вывозу мусора"]
[329,"Всего:",{"$f":"SUM(C341)","v":{"v":1276.8115699999998,"d":"1,276.81157"}},{"$f":"SUM(D341)","v":{"v":99.6,"d":"99.60000"}},{"$f":"SUM(E341)","v":{"v":94,"d":"94.00000"}},{"v":117.9,"d":"117.90000"},139.79157,{"v":225,"d":"225.00000"},{"v":150.52,"d":"150.52000"},{"v":225,"d":"225.00000"},{"v":225,"d":"225.00000"},"стр.65"]
[330,"местный бюджет",{"$f":"SUM(D341:K341)","v":{"v":1276.8115699999998,"d":"1,276.81157"}},{"v":99.6,"d":"99.60000"},{"v":94,"d":"94.00000"},{"v":117.9,"d":"117.90000"},139.79157,{"v":225,"d":"225.00000"},{"v":150.52,"d":"150.52000"},{"v":225,"d":"225.00000"},{"v":225,"d":"225.00000"}]
[331,"Мероприятие 5 -  Обеспечение благоприятной окружающей среды посредством предупреждения негативного воздействия хозяйственной и иной деятельности на окружающую среду"]
[332,"Всего, в том числе:",{"$f":"SUM(C344)","v":{"v":646.634,"d":"646.63400"}},{"$f":"SUM(D344)","v":{"v":50,"d":"50.00000"}},{"$f":"SUM(E344)","v":{"v":146.76,"d":"146.76000"}},{"v":10.024,"d":"10.02400"},{"v":64,"d":"64.00000"},{"v":75.85,"d":"75.85000"},{"v":60,"d":"60.00000"},{"v":120,"d":"120.00000"},{"v":120,"d":"120.00000"}," стр. 66,67"]
[333,"местный бюджет",{"$f":"SUM(D344:K344)","v":{"v":646.634,"d":"646.63400"}},{"$f":"SUM(D347+D353)","v":{"v":50,"d":"50.00000"}},{"$f":"SUM(E347+E353)","v":{"v":146.76,"d":"146.76000"}},{"$f":"SUM(F347+F353)","v":{"v":10.024,"d":"10.02400"}},{"$f":"SUM(G347+G353)","v":{"v":64,"d":"64.00000"}},{"$f":"SUM(H347+H353)","v":{"v":75.85,"d":"75.85000"}},{"$f":"SUM(I347+I353+I350)","v":{"v":60,"d":"60.00000"}},{"$f":"SUM(J347+J353+J350)","v":{"v":120,"d":"120.00000"}},{"$f":"SUM(K347+K353+K350)","v":{"v":120,"d":"120.00000"}}]
[334," - Изготовление, установка информационных стендов, щитов, табличек и типографские услуги"]
[335,"Всего, в том числе:",{"$f":"SUM(C347)","v":{"v":326.634,"d":"326.63400"}},{"$f":"SUM(D347)","v":{"v":50,"d":"50.00000"}},{"$f":"SUM(E347)","v":{"v":66.76,"d":"66.76000"}},{"v":10.024,"d":"10.02400"},{"v":34,"d":"34.00000"},{"v":45.85,"d":"45.85000"},{"v":0,"d":"0.00000"},{"v":60,"d":"60.00000"},{"v":60,"d":"60.00000"},"стр.66"]
[336,"местный бюджет",{"$f":"SUM(D347:K347)","v":{"v":326.634,"d":"326.63400"}},{"v":50,"d":"50.00000"},{"v":66.76,"d":"66.76000"},{"v":10.024,"d":"10.02400"},{"v":34,"d":"34.00000"},{"v":45.85,"d":"45.85000"},{"v":0,"d":"0.00000"},{"v":60,"d":"60.00000"},{"v":60,"d":"60.00000"}]
[337," - Услуги по исследованию качества воды в родниках на территории Североуральского городского округа"]
[{"$f":"SUM(A348+1)","v":338},"Всего, в том числе:",{"$f":"SUM(C350)","v":{"v":90,"d":"90.00000"}},{"$f":"SUM(D350)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":30,"d":"30.00000"},{"v":30,"d":"30.00000"},{"v":30,"d":"30.00000"},"стр.67.1"]
[339,"местный бюджет",{"$f":"SUM(D350:K350)","v":{"v":90,"d":"90.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":30,"d":"30.00000"},{"$f":"SUM(I350)","v":{"v":30,"d":"30.00000"}},{"$f":"SUM(J350)","v":{"v":30,"d":"30.00000"}}]
[340," - Услуги по передаче и обезвреживанию ртутьсодержащих отходов, принятых от населения Североуральского городского округа"]
[341,"Всего, в том числе:",{"$f":"SUM(D352:K352)","v":{"v":230,"d":"230.00000"}},{"$f":"SUM(D353)","v":{"v":0,"d":"0.00000"}},{"v":80,"d":"80.00000"},{"v":0,"d":"0.00000"},{"v":30,"d":"30.00000"},{"v":30,"d":"30.00000"},{"v":30,"d":"30.00000"},{"v":30,"d":"30.00000"},{"v":30,"d":"30.00000"},"стр.67"]
[342,"местный бюджет",{"$f":"SUM(D353:K353)","v":{"v":230,"d":"230.00000"}},{"v":0,"d":"0.00000"},{"v":80,"d":"80.00000"},{"v":0,"d":"0.00000"},{"v":30,"d":"30.00000"},{"v":30,"d":"30.00000"},{"v":30,"d":"30.00000"},{"$f":"SUM(I353)","v":{"v":30,"d":"30.00000"}},{"$f":"SUM(J353)","v":{"v":30,"d":"30.00000"}}]
[343,"Подпрограмма 7 :  Развитие газификации в Североуральском городском округе\n \n\n"]
[344,"Всего по подпрограмме 7,  в том числе",{"$f":"C358+C367","v":{"v":270,"d":"270.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":270,"d":"270.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},"Х"]
[345,"местный бюджет",{"$f":"C359+C368","v":{"v":270,"d":"270.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$f":"F359+F368","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":270,"d":"270.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
[346,"1. Капитальные вложения"]
[347,"Всего по направлению «Капитальные вложения», в том числе",{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},"Х"]
[348,"местный бюджет",{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
[349,"1.1. Бюджетные инвестиции в объекты капитального строительства"]
[350,"Бюджетные инвестиции в объекты капитального строительства всего, в том числе:",{"$f":"SUM(C362)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},"Х"]
[351,"местный бюджет",{"$f":"SUM(D362:J362)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
[352,"1.2. Иные капитальные вложения"]
[353,"в том числе:",{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},"Х"]
[354,"местный бюджет",{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
[355,"3 Прочие нужды"]
[356,"в том числе:",{"$f":"SUM(C368)","v":{"v":270,"d":"270.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":270,"d":"270.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},"Х"]
[357,"местный бюджет",{"$f":"SUM(D368:J368)","v":{"v":270,"d":"270.00000"}},{"$f":"SUM(D371)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(E371)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"$f":"SUM(G371)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(H371)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(I371)","v":{"v":270,"d":"270.00000"}},{"$f":"SUM(J371)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(K371)","v":{"v":0,"d":"0.00000"}}]
[358," Мероприятие 1 - Разработка проектно-сметной документации для развития газификации Североуральского городского округа"]
[359,"Всего, из них",{"$f":"SUM(C371:C371)","v":{"v":270,"d":"270.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":270,"d":"270.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},"стр.71"]
[360,"местный бюджет",{"$f":"SUM(D371:J371)","v":{"v":270,"d":"270.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$f":"SUM(G371)","v":{"v":0,"d":"0.00000"}},{"v":270,"d":"270.00000"},{"v":0,"d":"0.00000"},{"$f":"SUM(J371)","v":{"v":0,"d":"0.00000"}}]
[361,"Подпрограмма 8 :    Развитие транспортного обслуживания населения"]
[362,"Всего по подпрограмме 8,  в том числе",{"$f":"SUM(D373:K373)","v":{"v":29693.300000000003,"d":"29,693.30000"}},{"$f":"D376+D385","v":{"v":2902,"d":"2,902.00000"}},{"v":3047.1,"d":"3,047.10000"},{"v":3047.1,"d":"3,047.10000"},{"v":4047.1,"d":"4,047.10000"},{"v":4050,"d":"4,050.00000"},{"v":4500,"d":"4,500.00000"},{"v":4050,"d":"4,050.00000"},{"v":4050,"d":"4,050.00000"},"Х"]
[363,"местный бюджет",{"$f":"SUM(D374:K374)","v":{"v":29693.300000000003,"d":"29,693.30000"}},{"v":2902,"d":"2,902.00000"},{"v":3047.1,"d":"3,047.10000"},{"v":3047.1,"d":"3,047.10000"},{"v":4047.1,"d":"4,047.10000"},{"v":4050,"d":"4,050.00000"},{"v":4500,"d":"4,500.00000"},{"v":4050,"d":"4,050.00000"},{"v":4050,"d":"4,050.00000"}]
[364,"1. Капитальные вложения"]
[365,"Всего по направлению «Капитальные вложения», в том числе",{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},"Х"]
[366,"местный бюджет",{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
[367,"1.1. Бюджетные инвестиции в объекты капитального строительства"]
[368,"Бюджетные инвестиции в объекты капитального строительства всего, в том числе:",{"$f":"SUM(C380)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},"Х"]
[369,"местный бюджет",{"$f":"SUM(D380:J380)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
[370,"1.2. Иные капитальные вложения"]
[371,"в том числе:",{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},"Х"]
[372,"местный бюджет",{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
[373,"3 Прочие нужды"]
[374,"в том числе:",{"$f":"SUM(C386)","v":{"v":29693.300000000003,"d":"29,693.30000"}},{"v":2902,"d":"2,902.00000"},{"v":3047.1,"d":"3,047.10000"},{"v":3047.1,"d":"3,047.10000"},{"v":4047.1,"d":"4,047.10000"},{"v":4050,"d":"4,050.00000"},{"v":4500,"d":"4,500.00000"},{"v":4050,"d":"4,050.00000"},{"v":4050,"d":"4,050.00000"},"Х"]
[375,"местный бюджет",{"$f":"SUM(D386:K386)","v":{"v":29693.300000000003,"d":"29,693.30000"}},{"$f":"SUM(D389)","v":{"v":2902,"d":"2,902.00000"}},{"$f":"SUM(E389)","v":{"v":3047.1,"d":"3,047.10000"}},{"$f":"SUM(F389)","v":{"v":3047.1,"d":"3,047.10000"}},{"$f":"SUM(G389)","v":{"v":4047.1,"d":"4,047.10000"}},{"$f":"SUM(H389+H392)","v":{"v":4050,"d":"4,050.00000"}},{"$f":"SUM(I389+I392)","v":{"v":4500,"d":"4,500.00000"}},{"$f":"SUM(J389+J392)","v":{"v":4050,"d":"4,050.00000"}},{"$f":"SUM(K389+K392)","v":{"v":4050,"d":"4,050.00000"}}]
[376," Мероприятие 1 - Поддержка в виде субсидий организаций, осуществляющих  регулярные пассажирские перевозки по социально значимым маршрутам и организаций, осуществляющих перевозку отдельных категорий граждан Североуральского городского округа "]
[377,"Всего, из них",{"$f":"SUM(C389:C389)","v":{"v":15883.300000000001,"d":"15,883.30000"}},{"v":2902,"d":"2,902.00000"},{"v":3047.1,"d":"3,047.10000"},{"v":3047.1,"d":"3,047.10000"},{"v":4047.1,"d":"4,047.10000"},{"v":600,"d":"600.00000"},{"v":1000,"d":"1,000.00000"},{"v":620,"d":"620.00000"},{"v":620,"d":"620.00000"},"стр.76"]
[378,"местный бюджет",{"$f":"SUM(D389:K389)","v":{"v":15883.300000000001,"d":"15,883.30000"}},{"v":2902,"d":"2,902.00000"},{"v":3047.1,"d":"3,047.10000"},{"v":3047.1,"d":"3,047.10000"},{"v":4047.1,"d":"4,047.10000"},{"v":600,"d":"600.00000"},{"v":1000,"d":"1,000.00000"},{"v":620,"d":"620.00000"},{"v":620,"d":"620.00000"}]
[379,"Мероприятие 2  - Работы, связанные с осуществлением регулярных перевозок пассажиров и багажа автомобильным транспортом общего пользования по муниципальной маршрутной сети в границах Североуральского городского округа по регулируемым тарифам"]
[380,"Всего, из них",{"$f":"SUM(C392:C392)","v":{"v":13810,"d":"13,810.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":3450,"d":"3,450.00000"},{"v":3500,"d":"3,500.00000"},{"v":3430,"d":"3,430.00000"},{"v":3430,"d":"3,430.00000"},"стр.76.1"]
[381,"местный бюджет",{"$f":"SUM(D392:K392)","v":{"v":13810,"d":"13,810.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":3450,"d":"3,450.00000"},{"v":3500,"d":"3,500.00000"},{"v":3430,"d":"3,430.00000"},{"v":3430,"d":"3,430.00000"}]
[382,"Подпрограмма 9 :  Обеспечение реализации муниципальной программы Североуральского городского округа «Развитие жилищно-коммунального хозяйства и транспортного обслуживания населения, повышение энергетической эффективности и охрана окружающей среды в Североуральском  городском округе» "]
[383,"Всего по подпрограмме 9,  в том числе",{"$f":"SUM(D394:K394)","v":{"v":129132.31469,"d":"129,132.31469"}},{"$f":"SUM(D395:D396)","v":{"v":11000.699999999999,"d":"11,000.70000"}},{"$f":"SUM(E395:E396)","v":{"v":22251.5,"d":"22,251.50000"}},{"v":19492.01861,"d":"19,492.01861"},{"$f":"SUM(G395:G396)","v":{"v":14615.76,"d":"14,615.76000"}},{"v":14699.96008,"d":"14,699.96008"},{"v":16627.876,"d":"16,627.87600"},{"v":15028.4,"d":"15,028.40000"},{"v":15416.1,"d":"15,416.10000"},"Х"]
[384,"областной  бюджет",{"$f":"SUM(D395:K395)","v":{"v":356,"d":"356.00000"}},{"$f":"SUM(D414)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(E414)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":314,"d":"314.00000"},{"v":0,"d":"0.00000"},{"v":21,"d":"21.00000"},{"v":21,"d":"21.00000"}]
[385,"местный бюджет",{"$f":"SUM(D396:K396)","v":{"v":128776.31469,"d":"128,776.31469"}},{"$f":"D399+D415","v":{"v":11000.699999999999,"d":"11,000.70000"}},{"$f":"E399+E415","v":{"v":22251.5,"d":"22,251.50000"}},{"v":19492.01861,"d":"19,492.01861"},{"$f":"G399+G415","v":{"v":14615.76,"d":"14,615.76000"}},{"v":14385.96008,"d":"14,385.96008"},{"v":16627.876,"d":"16,627.87600"},{"v":15007.4,"d":"15,007.40000"},{"v":15395.1,"d":"15,395.10000"}]
[386,"1. Капитальные вложения"]
[387,"Всего по направлению «Капитальные вложения», в том числе",{"$f":"SUM(D398:K398)","v":{"v":3934.26,"d":"3,934.26000"}},{"$f":"SUM(D399)","v":{"v":1301.9,"d":"1,301.90000"}},{"$f":"SUM(E399)","v":{"v":789,"d":"789.00000"}},{"v":0,"d":"0.00000"},{"v":328.36,"d":"328.36000"},{"v":0,"d":"0.00000"},{"v":1515,"d":"1,515.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},"Х"]
[388,"местный бюджет",{"$f":"SUM(D399:K399)","v":{"v":3934.26,"d":"3,934.26000"}},{"$f":"SUM(D402+D411)","v":{"v":1301.9,"d":"1,301.90000"}},{"v":789,"d":"789.00000"},{"v":0,"d":"0.00000"},{"v":328.36,"d":"328.36000"},{"v":0,"d":"0.00000"},{"$f":"SUM(I402+I410)","v":{"v":1515,"d":"1,515.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
[389,"1.1. Бюджетные инвестиции в объекты капитального строительства"]
[390,"Бюджетные инвестиции в объекты капитального строительства всего, в том числе:",{"$f":"SUM(C402)","v":{"v":3934.26,"d":"3,934.26000"}},{"$f":"SUM(D402)","v":{"v":1301.9,"d":"1,301.90000"}},{"v":789,"d":"789.00000"},{"v":0,"d":"0.00000"},{"v":328.36,"d":"328.36000"},{"v":0,"d":"0.00000"},{"v":1515,"d":"1,515.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},"Х"]
[391,"местный бюджет",{"$f":"SUM(D402:J402)","v":{"v":3934.26,"d":"3,934.26000"}},{"$f":"SUM(D405+D408)","v":{"v":1301.9,"d":"1,301.90000"}},{"v":789,"d":"789.00000"},{"v":0,"d":"0.00000"},{"v":328.36,"d":"328.36000"},{"v":0,"d":"0.00000"},{"v":1515,"d":"1,515.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
[392,"Мероприятие 1 -  Разработка и экспертиза проектно-сметной документации для строительства нового городского кладбища"]
[393,"Всего, из них",{"$f":"SUM(D404:K404)","v":{"v":3934.26,"d":"3,934.26000"}},{"$f":"SUM(D405)","v":{"v":1301.9,"d":"1301.900000"}},{"$f":"SUM(E405)","v":{"v":789,"d":"789.000000"}},{"v":0,"d":"0.000000"},{"v":328.36,"d":"328.360000"},{"v":0,"d":"0.000000"},{"v":1515,"d":"1515.000000"},{"v":0,"d":"0.000000"},{"v":0,"d":"0.000000"},"стр.86"]
[394,"местный бюджет",{"$f":"SUM(D405:K405)","v":{"v":3934.26,"d":"3,934.26000"}},{"v":1301.9,"d":"1301.900000"},{"v":789,"d":"789.000000"},{"v":0,"d":"0.000000"},{"v":328.36,"d":"328.360000"},{"v":0,"d":"0.000000"},{"v":1515,"d":"1515.000000"},{"v":0,"d":"0.000000"},{"$f":"SUM(J405)","v":{"v":0,"d":"0.000000"}}]
[395," Мероприятие 2 - Строительство нового городского кладбища"]
[396,"Всего, из них",{"$f":"SUM(D407:J407)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(D408)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},"стр.87"]
[397,"местный бюджет",{"$f":"SUM(D408:J408)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$f":"SUM(H408)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(I408)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(J408)","v":{"v":0,"d":"0.00000"}}]
[398,"1.2. Иные капитальные вложения"]
[399,"в том числе:",{"$f":"SUM(D410:J410)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(D411)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(E411)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},"Х"]
[400,"местный бюджет",{"$f":"SUM(D411:J411)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$f":"SUM(J405+J408)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(K405+K408)","v":{"v":0,"d":"0.00000"}}]
[401,"3 Прочие нужды"]
[{"$f":"SUM(A412+1)","v":402},"в том числе:",{"$f":"SUM(C414:C415)","v":{"v":125198.05469,"d":"125,198.05469"}},{"$f":"SUM(D414:D415)","v":{"v":9698.8,"d":"9,698.80000"}},{"$f":"SUM(E414:E415)","v":{"v":21462.5,"d":"21,462.50000"}},{"v":19492.01861,"d":"19,492.01861"},{"v":14287.4,"d":"14,287.40000"},{"v":14699.96008,"d":"14,699.96008"},{"v":15112.876,"d":"15,112.87600"},{"v":15028.4,"d":"15,028.40000"},{"v":15416.1,"d":"15,416.10000"},"Х"]
[403,"областной  бюджет",{"$f":"SUM(D414:K414)","v":{"v":356,"d":"356.00000"}},{"$f":"SUM(D425+D419)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(E425+E419)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":314,"d":"314.00000"},{"v":0,"d":"0.00000"},{"v":21,"d":"21.00000"},{"v":21,"d":"21.00000"}]
[404,"местный бюджет",{"$f":"SUM(D415:K415)","v":{"v":124842.05469,"d":"124,842.05469"}},{"$f":"SUM(D418+D422)","v":{"v":9698.8,"d":"9,698.80000"}},{"$f":"SUM(E418+E422)","v":{"v":21462.5,"d":"21,462.50000"}},{"v":19492.01861,"d":"19,492.01861"},{"v":14287.4,"d":"14,287.40000"},{"v":14385.96008,"d":"14,385.96008"},{"v":15112.876,"d":"15,112.87600"},{"v":15007.4,"d":"15,007.40000"},{"v":15395.1,"d":"15,395.10000"}]
[405," Мероприятие 3 - Обеспечение эффективной деятельности муниципального казенного учреждения \"Служба заказчика\" при проведении технического и строительного контроля за капитальным ремонтом и строительством жилищного фонда"]
[406,"Всего, из них",{"$f":"SUM(D417:K417)","v":{"v":119943.95469,"d":"119,943.95469"}},{"$f":"SUM(D418:D419)","v":{"v":9048.8,"d":"9,048.80000"}},{"v":20780,"d":"20,780.00000"},{"v":18975.41861,"d":"18,975.41861"},{"v":13630.4,"d":"13,630.40000"},{"v":14099.96008,"d":"14,099.96008"},{"v":14512.876,"d":"14,512.87600"},{"v":14254.4,"d":"14,254.40000"},{"v":14642.1,"d":"14,642.10000"},"стр.80,                              с 2014 по 2015 годы стр.81,                       с 2014 по 2017 годы стр.82"]
[407,"местный бюджет",{"$f":"SUM(D418:K418)","v":{"v":119629.95469,"d":"119,629.95469"}},{"v":9048.8,"d":"9,048.80000"},{"v":20780,"d":"20,780.00000"},{"v":18975.41861,"d":"18,975.41861"},{"v":13630.4,"d":"13,630.40000"},{"v":13785.96008,"d":"13,785.96008"},{"v":14512.876,"d":"14,512.87600"},{"v":14254.4,"d":"14,254.40000"},{"v":14642.1,"d":"14,642.10000"}]
[408,"областной  бюджет",{"$f":"SUM(D419:K419)","v":{"v":314,"d":"314.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":314,"d":"314.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
[409,"Мероприятие 4 -Оказание гарантированного перечня услуг по захоронению умерших граждан"]
[410,"Всего, из них",{"$f":"SUM(C422)","v":{"v":5212.1,"d":"5,212.10000"}},{"$f":"SUM(D422)","v":{"v":650,"d":"650.00000"}},{"$f":"SUM(E422)","v":{"v":682.5,"d":"682.50000"}},{"v":516.6,"d":"516.60000"},{"v":657,"d":"657.00000"},{"v":600,"d":"600.00000"},{"v":600,"d":"600.00000"},{"v":753,"d":"753.00000"},{"v":753,"d":"753.00000"},"стр.84"]
[411,"местный бюджет",{"$f":"SUM(D422:K422)","v":{"v":5212.1,"d":"5,212.10000"}},{"v":650,"d":"650.00000"},{"v":682.5,"d":"682.50000"},{"v":516.6,"d":"516.60000"},{"v":657,"d":"657.00000"},{"v":600,"d":"600.00000"},{"v":600,"d":"600.00000"},{"v":753,"d":"753.00000"},{"v":753,"d":"753.00000"}]
[412,"Мероприятие 5 - Осуществление государственного полномочия Свердловской области по предоставлению гражданам, проживающим на территории Свердловской области, меры социальной поддержки по частичному освобождению от платы за коммунальной услуги"]
[413,"Всего, из них",{"$f":"SUM(D424:K424)","v":{"v":42,"d":"42.00000"}},{"$f":"SUM(D425)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":21,"d":"21.00000"},{"v":21,"d":"21.00000"},"стр.88"]
[414,"областной  бюджет",{"$f":"SUM(D425:K425)","v":{"v":42,"d":"42.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":21,"d":"21.00000"},{"v":21,"d":"21.00000"}]
[415,"Подпрограмма 10: Формирование современной городской среды в Североуральском городском округе"]
[416,"Всего по подпрограмме 10, ",{"$f":"SUM(D427:K428)","v":{"v":22789.462,"d":"22,789.46200"}},{"$f":"SUM(D429+D432+D433)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$f":"SUM(G429+G432+G433)","v":{"v":22789.462,"d":"22,789.46200"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$f":"SUM(K429+K432+K433)","v":{"v":0,"d":"0.00000"}},"Х"]
[417,"в том числе:"]
[418,"местный бюджет, в т.ч.:",{"$f":"SUM(D429:J429)","v":{"v":6973.561999999999,"d":"6,973.56200"}},{"$f":"SUM(D436+D451)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$f":"SUM(G430:G431)","v":{"v":6973.561999999999,"d":"6,973.56200"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$f":"SUM(K436+K451)","v":{"v":0,"d":"0.00000"}}]
[419," - местный бюджет",{"$f":"SUM(D430:J430)","v":{"v":6778.296399999999,"d":"6,778.29640"}},{"$f":"SUM(D435+D452)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(E435+E452)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(F435+F452)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(G452)","v":{"v":6778.296399999999,"d":"6,778.29640"}},{"$f":"SUM(H435+H452)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(I435+I452)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(J435+J452)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(K435+K452)","v":{"v":0,"d":"0.00000"}}]
[420," - средства заинтересованных лиц",{"$f":"SUM(D431:J431)","v":{"v":195.2656,"d":"195.26560"}},{"$f":"SUM(D436+D453)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$f":"SUM(G453)","v":{"v":195.2656,"d":"195.26560"}},{"$f":"SUM(H436+H453)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$f":"SUM(K436+K453)","v":{"v":0,"d":"0.00000"}}]
[421,"областной бюджет",{"$f":"SUM(D432:J432)","v":{"v":184.01,"d":"184.01000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$f":"SUM(G454)","v":{"v":184.01,"d":"184.01000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$f":"SUM(K437+K454)","v":{"v":0,"d":"0.00000"}}]
[422,"федеральный бюджет",{"$f":"SUM(D433:J433)","v":{"v":15631.89,"d":"15,631.89000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$f":"SUM(G438+G455)","v":{"v":15631.89,"d":"15,631.89000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
[423,"1. Капитальные вложения"]
[424,"Всего по направлению «Капитальные вложения» всего, в том числе",{"$f":"SUM(D435:J435)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(D436+D437)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(E436+E437)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(F436)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},"Х"]
[425,"местный бюджет",{"$f":"SUM(D436:J436)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(D458)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(E458)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(F458)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(G441+G446)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$f":"SUM(K458)","v":{"v":0,"d":"0.00000"}}]
[426,"областной бюджет",{"$f":"SUM(D437:J437)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(D447)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(E447)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"$f":"SUM(G447)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$f":"SUM(K447)","v":{"v":0,"d":"0.00000"}}]
[427,"федеральный бюджет",{"$f":"SUM(D438:J438)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(D448)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(E448)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$f":"SUM(K448)","v":{"v":0,"d":"0.00000"}}]
[428,"1.1. Бюджетные инвестиции в объекты капитального строительства"]
[429,"Бюджетные инвестиции в объекты капитального строительства всего, в том числе",{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},"Х"]
[430,"местный бюджет",{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
[431,"областной бюджет",{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
[432,"федеральный бюджет",{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
[433,"1.2. Иные капитальные вложения"]
[434,"Всего",{"$f":"SUM(D445:J445)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(D446:D447)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(E446:E447)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$f":"SUM(K446:K447)","v":{"v":0,"d":"0.00000"}},"Х"]
[435,"местный бюджет",{"$f":"SUM(D446:J446)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(D458)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(E458)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$f":"SUM(K458)","v":{"v":0,"d":"0.00000"}}]
[436,"областной бюджет",{"$f":"SUM(D447:J447)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(D461)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$f":"SUM(H461)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$f":"SUM(K461)","v":{"v":0,"d":"0.00000"}}]
[437,"федеральный бюджет",{"$f":"SUM(D448:J448)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$f":"SUM(K462)","v":{"v":0,"d":"0.00000"}}]
[438,"3 Прочие нужды"]
[439,"в том числе:",{"$f":"SUM(D450:J450)","v":{"v":22789.462,"d":"22,789.46200"}},{"$f":"SUM(D451:D455)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(E451:E455)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(F451:F455)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(G455+G454+G451)","v":{"v":22789.462,"d":"22,789.46200"}},{"$f":"SUM(H451:H455)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(I451:I455)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(J451:J455)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(K451:K455)","v":{"v":0,"d":"0.00000"}},"Х"]
[440,"местный бюджет, в т.ч.:",{"v":6973.561999999999,"d":"6,973.56200"},{"$f":"SUM(D458+D483)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(E458+E483)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(F458+F483)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(G452:G453)","v":{"v":6973.561999999999,"d":"6,973.56200"}},{"$f":"SUM(H458+H483)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(I458+I483)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(J458+J483)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(K458+K483)","v":{"v":0,"d":"0.00000"}}]
[441," - местный бюджет",{"v":6778.296399999999,"d":"6,778.29640"},{"$f":"SUM(D459+D482)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$f":"SUM(G459+G483)","v":{"v":6778.296399999999,"d":"6,778.29640"}},{"$f":"SUM(H459+H482)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$f":"SUM(K459+K482)","v":{"v":0,"d":"0.00000"}}]
[442," - средства заинтересованных лиц",{"v":195.2656,"d":"195.26560"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$f":"SUM(G460)","v":{"v":195.2656,"d":"195.26560"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$f":"SUM(K460+K483)","v":{"v":0,"d":"0.00000"}}]
[443,"областной бюджет",{"v":184.01,"d":"184.01000"},{"$f":"SUM(D461+D484)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$f":"SUM(G461+G484)","v":{"v":184.01,"d":"184.01000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$f":"SUM(K461+K484)","v":{"v":0,"d":"0.00000"}}]
[444,"федеральный бюджет",{"v":15631.89,"d":"15,631.89000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$f":"SUM(G462+G485)","v":{"v":15631.89,"d":"15,631.89000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$f":"SUM(K462+K485)","v":{"v":0,"d":"0.00000"}}]
[445," Мероприятие 1 - Благоустройство дворовых территорий Североуральского городского округа (г. Североуральск, ул. Ленина,42,43; п.Черемухово, квартал 13)                    "]
[446,"Всего, из них",{"$f":"SUM(D457:J457)","v":{"v":19526.551,"d":"19,526.55100"}},{"$f":"SUM(D462+D461+D458)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$f":"SUM(G462+G461+G458)","v":{"v":19526.551,"d":"19,526.55100"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$f":"SUM(K462+K461+K458)","v":{"v":0,"d":"0.00000"}},"стр.92,96"]
[447,"местный бюджет, в т.ч.:",{"v":5994.660999999999,"d":"5,994.66100"},{"$f":"SUM(D464+D470+D476)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$f":"SUM(G459:G460)","v":{"v":5994.660999999999,"d":"5,994.66100"}},{"$f":"SUM(H464+H470+H476)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$f":"SUM(K464+K470+K476)","v":{"v":0,"d":"0.00000"}}]
[448," - местный бюджет",{"v":5799.395399999999,"d":"5,799.39540"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$f":"SUM(G465+G471+G477)","v":{"v":5799.395399999999,"d":"5,799.39540"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$f":"SUM(K465+K471+K477)","v":{"v":0,"d":"0.00000"}}]
[449," - средства заинтересованных лиц",{"v":195.2656,"d":"195.26560"},{"$f":"SUM(D466+D472+D478)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$f":"SUM(G466+G472+G478)","v":{"v":195.2656,"d":"195.26560"}},{"$f":"SUM(H466+H472+H478)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$f":"SUM(K466+K472+K478)","v":{"v":0,"d":"0.00000"}}]
[450,"областной бюджет",{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$f":"SUM(G467+G473+G479)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$f":"SUM(K467+K473+K479)","v":{"v":0,"d":"0.00000"}}]
[451,"федеральный бюджет",{"v":13531.89,"d":"13,531.89000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$f":"SUM(G468+G474+G480)","v":{"v":13531.89,"d":"13,531.89000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
[452," - г. Североуральск, ул. Ленина д.42",{"v":6659.476000000001,"d":"6,659.47600"},{"$f":"SUM(D464+D467+D468)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":6659.476000000001,"d":"6,659.47600"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$f":"SUM(K464+K467+K468)","v":{"v":0,"d":"0.00000"}},"стр.92,96"]
[453,"местный бюджет, в т.ч.:",{"v":2044.4592,"d":"2,044.45920"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$f":"SUM(G465:G466)","v":{"v":2044.4592,"d":"2,044.45920"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
[454," - местный бюджет",{"v":1977.8644,"d":"1,977.86440"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":1977.8644,"d":"1,977.86440"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
[455," - средства заинтересованных лиц",{"v":66.5948,"d":"66.59480"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":66.5948,"d":"66.59480"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
[456,"областной бюджет",{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
[457,"федеральный бюджет",{"v":4615.0168,"d":"4,615.01680"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":4615.0168,"d":"4,615.01680"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
[458," - г. Североуральск, ул. Ленина д.43",{"v":4269.987,"d":"4,269.98700"},{"$f":"SUM(D470+D473+D474)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":4269.987,"d":"4,269.98700"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$f":"SUM(K470+K473+K474)","v":{"v":0,"d":"0.00000"}},"стр.92,96"]
[459,"местный бюджет, в т.ч.:",{"v":1310.886,"d":"1,310.88600"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$f":"SUM(G471:G472)","v":{"v":1310.886,"d":"1,310.88600"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
[460," - местный бюджет",{"v":1268.1861,"d":"1,268.18610"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":1268.1861,"d":"1,268.18610"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
[461," - средства заинтересованных лиц",{"v":42.6999,"d":"42.69990"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":42.6999,"d":"42.69990"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
[462,"областной бюджет",{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
[463,"федеральный бюджет",{"v":2959.101,"d":"2,959.10100"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":2959.101,"d":"2,959.10100"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
[464," - п. Черемухово (13 квартал), ул. Ленина д.30,32,34,36,38,40,42,44,46,48, ул. Иванова д. 5,7,9,11,13,15,17",{"v":8597.088,"d":"8,597.08800"},{"$f":"SUM(D476+D479+D480)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$f":"SUM(G476+G479+G480)","v":{"v":8597.088,"d":"8,597.08800"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$f":"SUM(K476+K479+K480)","v":{"v":0,"d":"0.00000"}},"стр.92,96"]
[465,"местный бюджет, в т.ч.:",{"v":2639.3158,"d":"2,639.31580"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$f":"SUM(G477:G478)","v":{"v":2639.3158,"d":"2,639.31580"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
[{"$f":"SUM(A476+1)","v":466}," - местный бюджет",{"v":2553.3449,"d":"2,553.34490"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":2553.3449,"d":"2,553.34490"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
[467," - средства заинтересованных лиц",{"v":85.9709,"d":"85.97090"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":85.9709,"d":"85.97090"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
[468,"областной бюджет",{"$f":"SUM(D479:J479)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
[469,"федеральный бюджет",{"v":5957.7722,"d":"5,957.77220"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":5957.7722,"d":"5,957.77220"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
[470," Мероприятие 2 -   Благоустройство общественных территории Североуральского городского округа, аллея по ул. Молодежная"]
[471,"Всего, из них",{"$f":"SUM(D482:J482)","v":{"v":3262.911,"d":"3262.91100"}},{"$f":"SUM(D483:D484)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(E483:E484)","v":{"v":0,"d":"0.00000"}},{"v":0,"d":"0.00000"},{"$f":"SUM(G483:G485)","v":{"v":3262.911,"d":"3262.91100"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$f":"SUM(K483:K484)","v":{"v":0,"d":"0.00000"}},"стр.94"]
[472,"местный бюджет",{"v":978.901,"d":"978.90100"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$f":"SUM(G487)","v":{"v":978.901,"d":"978.90100"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
[473,"областной бюджет",{"v":184.01,"d":"184.01000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$f":"SUM(G488)","v":{"v":184.01,"d":"184.01000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
[474,"федеральный бюджет",{"v":2100,"d":"2100.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$f":"SUM(G489)","v":{"v":2100,"d":"2100.00000"}},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
[475," - Аллея по ул. Молодежная",{"v":3262.911,"d":"3262.91100"},{"$f":"SUM(D487:D488)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(E487:E488)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(F487:F488)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(G487:G489)","v":{"v":3262.911,"d":"3262.91100"}},{"$f":"SUM(H487:H488)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(I487:I488)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(J487:J488)","v":{"v":0,"d":"0.00000"}},{"$f":"SUM(K487:K488)","v":{"v":0,"d":"0.00000"}},"стр.94"]
[476,"местный бюджет",{"v":978.901,"d":"978.90100"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":978.901,"d":"978.90100"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
[477,"областной бюджет",{"v":184.01,"d":"184.01000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":184.01,"d":"184.01000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]
[478,"федеральный бюджет",{"v":2100,"d":"2100.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":2100,"d":"2100.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"}]

{"sheet":"Лист2","index":1,"n_rows":0,"n_cols":0,"rows_kept":0}

{"sheet":"Лист3","index":2,"n_rows":0,"n_cols":0,"rows_kept":0}